Back to rankings

Churchill Downs, Incorporated (CHDN)

NEUTRAL
Consumer CyclicalGamblingUnited States

Fundamental

68

Price

$90.75

Market Cap

$6.53B

Part 1 · What the company is worth

Overview

Churchill Downs Incorporated operates live and historical racing entertainment venues, online wagering businesses, and regional casino gaming properties in the United States. It operates through three segments: Live and Historical Racing, Wagering Services and Solutions, and Gaming. The Live and Historical Racing segment engages in live and historical pari-mutuel racing related activities at Churchill Downs Racetrack and its historical racing properties in Kentucky, Virginia, and New Hampshire; provides racing event-related services, including admissions, personal seat licenses, sponsorships, television rights, and other miscellaneous services, as well as food and beverages services. The Wagering Services and Solutions engages in pari-mutuel wagers through TwinSpires, which operates the online horse racing wagering business for TwinSpires.com, BetAmerica.com, and other white-label platforms; facilitates dollar wagering; provides the Bloodstock Research Information Services platform for horse racing statistical data; offers streaming video of live horse races, replays, and an assortment of racing and handicapping information; and provides technology services to third parties. This segment also operates retail and online sports betting businesses, United Tote, which manufactures and operates pari-mutuel wagering systems for racetracks, OTBs, and other pari-mutuel wagering businesses, and Exacta, which provides central determinant system technology in HRMs. The Gaming segment operates the casino properties and associated racetracks, which include slot machines, table games, video lottery terminals, video poker, HRMs, ancillary food and beverage services, hotel services, commission on pari-mutuel wagering, racing event-related services, and other miscellaneous operations. Churchill Downs Incorporated was founded in 1875 and is headquartered in Louisville, Kentucky.

No editorial profile for this company yet

Direct competitors

Who this company fights with for the same customers

No editorial profile for this company yet

No competitor list for this company yet.

Balance Sheet & Liquidity

Revenue

$2.99B

Trailing 12 months (through 6/30/2026)

Net Income

$413M

Trailing 12 months (through 6/30/2026)

Free Cash Flow

-

Total Equity

$1.01B

Total Liabilities

$6.43B

Current Ratio

0.36

Interest Coverage

2.47

Debt/EBITDA

5.21

Earnings Per Share

Revenue & Net Income

Free Cash Flow

Income Breakdown

Historical statement

Margins over time

Debt over time

How heavy the debt is

Growth grid

Growth — Revenue

Fair Value Estimation

Fairly Valued

Fair Value

$95.38

Current Price

$90.75

Margin of Safety

+4.9%

Fair Value Range

$68.33 - $122.44

Estimation Methods

Analyst Target:$131.64
DCF:$75.35
PE-based:$67.60
Graham Growth:$95.89
EPV:$93.35
Analyst Consensus:Strong Buy (17B / 1H / 0S)
Last Earnings Surprise:-1.11%

Valuation Metrics

P/E Ratio

15.48

ROE

37.9%

P/B Ratio

4.71

P/FCF

-

Gross Margin

-

ROIC

9.3%

Profitability Radar

Value Creation (Economic Moat)

ROIC

9.3%

WACC

7.1%

ROIC − WACC

+2.2 pp

ROIC exceeds the cost of capital — the company is creating value for shareholders.

Fundamental Analysis Criteria

Passed (15)

  • EPS shows upward trend
  • EPS CAGR 9.66%
  • Price CAGR 14.09%
  • ROIC 9.3%
  • Operating Margin 24.1%
  • Interest Coverage
  • Debt/EBITDA
  • Return on Tangible Assets
  • ROE 36.9%
  • Revenue Growth 5Y 22.6%
  • Analyst Consensus 94% Buy
  • Earnings Surprise avg 4.4%
  • Earnings Quality (OCF/NI) 1.92
  • Share Dilution -3.6%
  • Piotroski F-Score 6/9

Failed (7)

  • P/B Ratio 4.71
  • Debt/Equity ratio
  • Current Ratio
  • Low reliance on intangibles
  • Price below Graham Number
  • DCF valuation (Overvalued)
  • Net Margin Trend 13.8% vs 15.2%

Unavailable (6)

  • Gross Margin NaN%
  • P/FCF NaN
  • Dividend Payout NaN%
  • Positive Free Cash Flow
  • CapEx intensity
  • PEG Ratio (need PE > 0 and growth > 0)

Piotroski F-Score

6/9

Mixed signals: some areas need attention

score
criteria

Earnings Quality

1.92

High quality: earnings backed by cash

Share Dilution

-3.6%

Buying back shares. Shareholder friendly

Governance

Executive Team

NameTitleAge
Mr. William C. CarstanjenCEO & Director57
Mr. William E. MuddPresident & COO54
Ms. Marcia Ann Dall CPAExecutive VP & CFO61
Mr. Bradley K. Blackwell J.D.Executive VP, General Counsel & Secretary53
Mr. Jon E. RauchVP & Chief Accounting Officer-
Mr. Nate SimonSenior VP & CTO-
Sam UllrichVice President of Investor Relations-
Mr. Jason SauerSenior Vice President of Corporate Development-
Ms. M. Katherine ArmstrongSenior VP of Human Resources-
Mr. Michael W. AndersonSenior VP & President of Churchill Downs Racetrack54

Audit Risk

4

Board Risk

2

Compensation Risk

3

Shareholder Rights Risk

7

Part 2 · The price and when to enter

This part won't tell you whether the company is worth owning: it helps you choose when to buy it, once the fundamentals have convinced you. Inside: technical analysis, potential, historical drawdowns, gamma exposure.

Latest News

Recent headlines for CHDN, sourced from Markets Gazette.

  • 2/21/2026POSITIVE
    Beck Bode Initiates Churchill Downs Position as Regional Gaming Expansion Lifts Growth Prospects

    Beck Bode has initiated a position in Churchill Downs Inc., signaling confidence in the company's growth prospects. Churchill Downs is actively expanding its network of casinos and historical racing venues, aiming to generate recurring revenue streams from the gaming sector. Investors are assessing the effectiveness of this investment phase, but Beck Bode's initiative suggests a positive outlook on the economic returns of these expansions. The strategy seeks to diversify profit sources beyond the traditional annual horse racing event, solidifying the company's presence in the gaming market.

via Markets Gazette