Back to rankings

Graham Holdings Company (GHC)

NEUTRAL
IndustrialsConglomeratesUnited States

Fundamental

66

Price

$1174.16

Market Cap

$4.98B

Part 1 · What the company is worth

Overview

Graham Holdings, the former publisher of The Washington Post, is now a diversified holding company that owns a set of unrelated businesses run independently of one another: Kaplan, an education and test-preparation provider; seven local television stations; home healthcare and infusion-therapy providers; several manufacturers; car dealerships around Washington, D.C.; and a handful of smaller ventures in restaurants, media and online art. The Graham family controls the company through a separate class of stock.

How it makes money

There is no single revenue model: each division earns money in its own way. Kaplan collects tuition and per-student fees from universities and licensing bodies; television stations sell advertising time and collect retransmission fees from cable and satellite operators; healthcare units bill Medicare, Medicaid and private payors for services rendered; manufacturers sell physical products to industrial customers; and dealerships sell and service vehicles. Capital is allocated centrally by the corporate office across these unrelated cash flows.

Revenue by segment

Education (Kaplan)35.5%

Test preparation, professional training and higher-education support services, largely outside the U.S. and in the U.K.

Automotive23.1%

Eight new-car dealerships and repair services in the Washington, D.C. and Richmond, VA areas.

Healthcare16.6%

In-home infusion therapy, home health, hospice and behavioral therapy services, billed largely to Medicare and Medicaid.

Manufacturing8.9%

Building materials, electrical components, linear-motion equipment and combustion-monitoring systems sold to industrial customers.

Television Broadcasting8.7%

Seven network-affiliated local stations earning advertising and retransmission-consent revenue.

Other Businesses7.3%

Restaurants, custom framing, online art platforms and digital media ventures, none individually large enough to be a reportable segment.

What drives demand

Moderately cyclical

Individually, the divisions swing with different cycles: automotive sales and TV advertising track the broader economy, while test-preparation and healthcare services hold up better in downturns. Because the company owns all of them at once, the group's combined results move less sharply than any single division would on its own.

Key risks

  • International student and regulatory exposure at Kaplan — Kaplan International depends on foreign students being able to obtain visas and travel to study; the company states that tightening immigration rules and U.S. visa office closures in 2025 already hurt recruitment.
  • Declining television advertising — The company cites changing perceptions of broadcast television's effectiveness and growing competition from digital platforms as pressure on advertising revenue at its stations.
  • Healthcare reimbursement and staffing — The healthcare division is subject to extensive regulation and depends on Medicare and Medicaid reimbursement rates it does not control, alongside ongoing nursing staffing shortages.
  • Controlled-company structure — The Graham family controls the company through Class B common stock, which the company states limits the influence of other shareholders on corporate decisions.
  • Goodwill and intangible asset impairment — As a serial acquirer across unrelated industries, the company states it is exposed to impairment charges on goodwill and other intangible assets if any acquired business underperforms.

The case for

Buyers argue that owning unrelated, independently run businesses lets capital move to wherever it earns the best return, that Kaplan's international and professional-training franchises are durable, and that the stock has historically traded below the sum of its parts.

The case against

Sellers fear that a conglomerate this scattered is hard to underwrite as a whole, that Class B control by the Graham family limits any outside pressure to unlock value, and that several divisions — from broadcast advertising to Kaplan's international enrollment — face structural headwinds at the same time.

Written by the editors, published on August 18, 2026

Direct competitors

Who this company fights with for the same customers

No editorial profile for this company yet

No competitor list for this company yet.

Balance Sheet & Liquidity

Revenue

$4.91B

Fiscal year ended 12/31/2025

Net Income

$292M

Fiscal year ended 12/31/2025

Free Cash Flow

$275M

Total Equity

$4.79B

Total Liabilities

$3.53B

Current Ratio

1.86

Interest Coverage

1.98

Debt/EBITDA

2.03

Earnings Per Share

Revenue & Net Income

Free Cash Flow

Income Breakdown

Historical statement

Margins over time

Debt over time

How heavy the debt is

Growth grid

Growth — Revenue

Fair Value Estimation

Fairly Valued

Fair Value

$1371.96

Current Price

$1174.16

Margin of Safety

+14.4%

Fair Value Range

$891.77 - $1852.14

Estimation Methods

Analyst Target:$990.00
DCF:-
PE-based:$2234.32
Graham Growth:$1482.50
EPV:$540.82
Analyst Consensus:Sell (0B / 2H / 6S)
Last Earnings Surprise:+29.92%

Valuation Metrics

P/E Ratio

17.69

ROE

6.1%

P/B Ratio

0.81

P/FCF

-

Gross Margin

-

ROIC

2.6%

Profitability Radar

Value Creation (Economic Moat)

ROIC

2.6%

WACC

8.2%

ROIC − WACC

-5.5 pp

ROIC is below the cost of capital — the company is destroying value for every dollar invested.

Fundamental Analysis Criteria

Passed (16)

  • EPS shows upward trend
  • EPS CAGR 14.28%
  • Price CAGR 8.59%
  • P/B Ratio 0.81
  • Debt/Equity ratio
  • Positive Free Cash Flow
  • Current Ratio
  • Interest Coverage
  • Debt/EBITDA
  • Return on Tangible Assets
  • ROE 11.6%
  • Revenue Growth 5Y 11.2%
  • Earnings Surprise avg 13.4%
  • Earnings Quality (OCF/NI) 1.19
  • Share Dilution -0.8%
  • Piotroski F-Score 6/9

Failed (7)

  • ROIC 2.6%
  • Operating Margin 4.8%
  • CapEx intensity
  • Low reliance on intangibles
  • DCF valuation (Unknown)
  • Analyst Consensus 0% Buy
  • PEG Ratio 3.64

Unavailable (5)

  • Gross Margin NaN%
  • P/FCF NaN
  • Dividend Payout NaN%
  • Price below Graham Number
  • Net Margin Trend (invalid data)

Piotroski F-Score

6/9

Mixed signals: some areas need attention

score
criteria

Earnings Quality

1.19

High quality: earnings backed by cash

Share Dilution

-0.8%

Buying back shares. Shareholder friendly

Governance

Executive Team

NameTitleAge
Mr. Timothy J. O'ShaughnessyPresident, CEO & Director44
Mr. Wallace R. Cooney CPASenior VP of Finance & CFO62
Ms. Nicole Marie Maddrey M.D.Senior VP, General Counsel & Secretary60
Mr. Andrew Stephen RosenExecutive Vice President64
Mr. Jacob M. MaasExecutive Vice President48
Mr. Marcel A. SnymanVP & Chief Accounting Officer50
Mr. Spiro RoiniotisVP & CTO-
Ms. Sandra M. StonesiferSenior VP & Chief HR and Administrative Officer40
Mr. Matthew R. GreislerVP & Treasurer-
Ms. Dee GreinChief Executive Officer of Graham Healthcare Group-

Audit Risk

7

Board Risk

8

Compensation Risk

7

Shareholder Rights Risk

10

Part 2 · The price and when to enter

This part won't tell you whether the company is worth owning: it helps you choose when to buy it, once the fundamentals have convinced you. Inside: technical analysis, potential, historical drawdowns, gamma exposure.

Latest News

Recent headlines for GHC, sourced from Markets Gazette.

No recent news for GHC.