Universal Music Group N.V. (UMGNF)
NEUTRALFundamental
55
Price
$14.84
Market Cap
$26.94B
Part 1 · What the company is worth
Overview
Universal Music Group signs recording artists and songwriters, funds and markets their music, and owns the resulting recordings and song rights, collecting money whenever that music is streamed, broadcast, licensed for film and advertising, or sold as a physical record. It is the largest of the three major music companies (alongside Sony Music and Warner Music), with a roster of labels spanning pop, hip-hop, country and classical, and it also runs a publishing arm that owns rights to the songs themselves, separate from the recordings.
How it makes money
Most revenue now comes from digital streaming subscriptions and ad-supported platforms, which pay UMG a share of subscriber fees or advertising revenue based on how often its music is played, plus fixed licensing payments negotiated directly with a handful of large platforms. A smaller share still comes from physical album sales, and Music Publishing earns separately whenever a song UMG controls the rights to is performed, synced to video or covered by another artist, regardless of who recorded it.
Revenue by segment
Revenue from streaming, physical sales and licensing of the recordings UMG owns or distributes for its signed artists.
Royalties earned whenever a song UMG controls the rights to is performed, streamed, synced to video or covered by another artist.
Artist merchandise and other smaller revenue lines not broken out separately.
What drives demand
DefensiveMusic listening is a habitual, low-cost activity that holds up well across the economic cycle, and most revenue now comes from recurring subscriptions rather than discretionary purchases. Growth instead depends on how fast streaming subscriptions and pricing keep expanding worldwide, and on the terms UMG can negotiate with a small number of dominant streaming platforms it depends on for distribution.
Key risks
- Streaming growth may slow — The company names the failure of streaming and subscription adoption or revenue to grow, or to grow as rapidly as anticipated, as a key risk to its results.
- Dependence on a few digital platforms — UMG relies on a small number of large digital service providers for distribution; changes those platforms make to subscription pricing, royalty structures or recommendation algorithms can directly affect UMG's revenue growth.
- Generative AI and copyright uncertainty — The company faces uncertainty from evolving copyright, data privacy and artificial intelligence regulation in the US and Europe, as generative AI raises new questions about how music rights are used and compensated.
- Competition to sign and retain artists — The company names its ability to compete successfully to identify, attract, sign and retain successful recording artists and songwriters as a material risk, since the roster of talent is the source of everything else it sells.
Written by the editors, published on August 18, 2026
Direct competitors
Who this company fights with for the same customers
No editorial profile for this company yet
No competitor list for this company yet.
Balance Sheet & Liquidity
Revenue
$18.78B
Trailing 12 months to the last reported quarter — estimated from per-share metrics
Net Income
$322M
Trailing 12 months to the last reported quarter — estimated from per-share metrics
Free Cash Flow
$1.79B
Total Equity
$4.55B
Total Liabilities
$5.56B
Current Ratio
0.61
Interest Coverage
-
Debt/EBITDA
2.52
Earnings Per Share
Revenue & Net Income
Free Cash Flow
Income Breakdown
Historical statement
Margins over time
Debt over time
How heavy the debt is
Growth grid
Growth — Revenue
Fair Value Estimation
Fair Value
$11.27
Current Price
$14.84
Margin of Safety
-31.7%
Fair Value Range
$7.33 - $15.22
Estimation Methods
Valuation Metrics
P/E Ratio
84.24
ROE
7.7%
P/B Ratio
7.37
P/FCF
15.04
Gross Margin
28.6%
ROIC
14.9%
Profitability Radar
Value Creation (Economic Moat)
ROIC
14.9%
WACC
9.1%
ROIC − WACC
+5.8 pp
ROIC exceeds the cost of capital — the company is creating value for shareholders.
Fundamental Analysis Criteria
Passed (12)
- ROIC 14.9%
- P/FCF 15.04
- Debt/Equity ratio
- Operating Margin 22.9%
- Positive Free Cash Flow
- CapEx intensity
- Debt/EBITDA
- ROE 7.9%
- Revenue Growth 5Y 11.0%
- Analyst Consensus 56% Buy
- Earnings Surprise avg 8.1%
- Earnings Quality (OCF/NI) 1.08
Failed (9)
- Price CAGR -7.56%
- Gross Margin 28.6%
- P/B Ratio 7.37
- Current Ratio
- Price below Graham Number
- DCF valuation (Fairly valued)
- PEG Ratio 4.33
- Net Margin Trend 12.3% vs 17.6%
- Piotroski F-Score 2/9
Unavailable (6)
- EPS data insufficient
- Dividend Payout NaN%
- Interest Coverage
- Return on Tangible Assets
- Low reliance on intangibles
- Share Dilution (missing shares data)
Piotroski F-Score
Serious financial concerns
Earnings Quality
High quality: earnings backed by cash
Share Dilution
Buying back shares. Shareholder friendly
Governance
Executive Team
| Name | Title | Age |
|---|---|---|
| Sir Lucian Grainge CBE | Chairman & CEO | 65 |
| Mr. Vincent Vallejo | Deputy CEO of Corporate & Executive Director | 64 |
| Mr. Matthew D. Ellis | Chief Financial Officer | 54 |
| Mr. Boyd Muir | Executive VP & COO | 65 |
| Mr. Will Tanous | Executive VP & Chief Administrative Officer | 56 |
| Mr. Jeffrey Harleston J.D. | General Counsel and Executive VP of Business & Legal Affairs | 63 |
| Mr. Eric Hutcherson | Executive VP and Chief People & Inclusion Officer | 55 |
| Mr. Michael Nash | Executive VP & Chief Digital Officer | 68 |
| Ms. Tseyin Foo | President of Global Supply Chain | - |
| Mr. Philippe Flageul | Executive VP & Controller | 60 |
Audit Risk
4
Board Risk
1
Compensation Risk
10
Shareholder Rights Risk
4
Part 2 · The price and when to enter
This part won't tell you whether the company is worth owning: it helps you choose when to buy it, once the fundamentals have convinced you. Inside: technical analysis, potential, historical drawdowns, gamma exposure.
Latest News
Recent headlines for UMGNF, sourced from Markets Gazette.