Back to rankings

Willis Towers Watson Public Limited Company (WTW)

NEUTRAL
Financial ServicesInsurance BrokersUnited Kingdom

Fundamental

72

Price

$349.54

Market Cap

$31.76B

Part 1 · What the company is worth

Overview

WTW advises companies on two related but distinct problems: how to run and pay for employee benefits, retirement plans and workforce programs (Health, Wealth & Career), and how to identify, price and place their insurance risk with underwriters (Risk & Broking). It does not take on insurance risk itself — it earns fees and commissions for the advice and for arranging coverage, sitting as an intermediary between corporate clients and the insurers, reinsurers and pension providers that actually carry the risk.

How it makes money

Risk & Broking earns commissions and fees typically set as a percentage of the insurance premium it places, so revenue rises when insurance prices are rising (a "hard market") even if the volume of risk placed stays flat. Health, Wealth & Career charges advisory fees for benefits and retirement consulting, plus asset-based fees on the retirement assets it advises on. Neither segment underwrites risk on its own balance sheet, which keeps the business fee-driven rather than capital-intensive.

Revenue by segment

Health, Wealth & Career54.8%

Consulting and administration for employee health, retirement and benefits programs, plus advice on workforce and career strategy.

Risk & Broking45.2%

Brokerage placing corporate and specialty insurance and reinsurance with underwriters, plus related risk consulting and technology.

Competitive moat

Switching costs · Narrow

Once WTW is embedded as a company's broker of record or benefits administrator, switching means re-underwriting relationships, re-running procurement and retraining internal teams, so clients tend to renew rather than re-tender every year. Aon, Marsh McLennan and Gallagher offer the same lock-in to their own clients, so the advantage is about retaining existing accounts more than winning new ones on merit alone.

What drives demand

Moderately cyclical

Companies need employee benefits and insurance coverage in good times and bad, which makes underlying demand fairly steady. But Risk & Broking's revenue is also shaped by the insurance pricing cycle — commissions swell when premiums are rising and can stall when a soft market sets in — so results move with insurance pricing even when the amount of risk being placed does not change much.

Key risks

  • Legacy pension liabilities — The company carries material unfunded and underfunded pension obligations, and moves in interest rates, investment returns or inflation can materially affect the level of those liabilities.
  • Professional liability and errors claims — Giving advice on risk, benefits and insurance placement exposes WTW to errors-and-omissions claims from clients when outcomes go wrong, regardless of whether the advice was reasonable at the time.
  • Cybersecurity threats — WTW and its vendors regularly face cybersecurity incidents, and the company acknowledges these risks are evolving, including threats amplified by generative AI, with no guarantee a future incident stays immaterial.
  • Sensitivity to the insurance pricing cycle — Risk & Broking commissions are tied to insurance premium levels; a prolonged soft market where premiums fall would reduce revenue even if the amount of risk placed stays the same.

The case for

Buyers argue that being one of a handful of global brokers gives WTW pricing power and scale advantages smaller rivals cannot match, that switching costs keep client relationships sticky, and that a hardening insurance market lifts commission revenue without WTW having to do anything differently.

The case against

Sellers fear that a softening insurance cycle would compress commission revenue across the board, that legacy pension liabilities remain a source of unpredictable charges, and that professional liability exposure from decades of advice is a risk that never fully goes away.

Written by the editors, published on August 18, 2026

Direct competitors

Who this company fights with for the same customers

No editorial profile for this company yet

No competitor list for this company yet.

Balance Sheet & Liquidity

Revenue

$9.91B

Trailing 12 months (through 6/30/2026)

Net Income

$1.56B

Trailing 12 months (through 6/30/2026)

Free Cash Flow

$1.55B

Total Equity

$7.98B

Total Liabilities

$21.48B

Current Ratio

1.10

Interest Coverage

7.85

Debt/EBITDA

2.52

Earnings Per Share

Revenue & Net Income

Free Cash Flow

Income Breakdown

Historical statement

Margins over time

Debt over time

How heavy the debt is

Growth grid

Growth — Revenue

Fair Value Estimation

Fairly Valued

Fair Value

$428.17

Current Price

$349.54

Margin of Safety

+18.4%

Fair Value Range

$278.31 - $578.02

Estimation Methods

Analyst Target:$379.95
DCF:$674.55
PE-based:$258.61
Graham Growth:$580.06
EPV:$238.67
Analyst Consensus:Buy (20B / 8H / 0S)
Last Earnings Surprise:+6.46%

Valuation Metrics

P/E Ratio

21.73

ROE

20.1%

P/B Ratio

4.24

P/FCF

19.29

Gross Margin

-

ROIC

11.6%

Profitability Radar

Value Creation (Economic Moat)

ROIC

11.6%

WACC

7.1%

ROIC − WACC

+4.5 pp

ROIC exceeds the cost of capital — the company is creating value for shareholders.

Fundamental Analysis Criteria

Passed (20)

  • EPS shows upward trend
  • EPS CAGR 12.99%
  • Price CAGR 10.83%
  • ROIC 11.6%
  • P/FCF 19.29
  • Debt/Equity ratio
  • Operating Margin 22.7%
  • Positive Free Cash Flow
  • CapEx intensity
  • Current Ratio
  • Interest Coverage
  • Debt/EBITDA
  • Return on Tangible Assets
  • ROE 20.0%
  • Analyst Consensus 71% Buy
  • PEG Ratio 1.25
  • Earnings Quality (OCF/NI) 1.23
  • Share Dilution -3.3%
  • Net Margin Trend 15.8% vs 1.4%
  • Piotroski F-Score 6/9

Failed (6)

  • P/B Ratio 4.24
  • Low reliance on intangibles
  • Price below Graham Number
  • DCF valuation (Overvalued)
  • Revenue Growth 5Y 2.4%
  • Earnings Surprise avg 1.9%

Unavailable (2)

  • Gross Margin NaN%
  • Dividend Payout NaN%

Piotroski F-Score

6/9

Mixed signals: some areas need attention

score
criteria

Earnings Quality

1.23

High quality: earnings backed by cash

Share Dilution

-3.3%

Buying back shares. Shareholder friendly

Governance

Executive Team

NameTitleAge
Mr. Carl Aaron Hess CERA, F.S.A.CEO & Director63
Mr. Andrew Jay KrasnerCFO & Co-head of Corporate Development48
Mr. Matthew S. FurmanGeneral Counsel55
Ms. Julie Jarecke GebauerPresident of Health, Wealth & Career64
Ms. Lucy ClarkePresident of Risk & Broking58
Ms. Alexis FaberChief Operating Officer47
Mr. Joseph Stephen KurpisPrincipal Accounting Officer & Controller65
Mr. Eric Arnaldo LatalladiGlobal Head of Technology-
Ms. Claudia De La HozHead of Investor Relations-
Ms. Kristy D. BanasChief Human Resources Officer and Head of Marketing & Communication53

Audit Risk

2

Board Risk

2

Compensation Risk

2

Shareholder Rights Risk

6

Part 2 · The price and when to enter

This part won't tell you whether the company is worth owning: it helps you choose when to buy it, once the fundamentals have convinced you. Inside: technical analysis, potential, historical drawdowns, gamma exposure.

Latest News

Recent headlines for WTW, sourced from Markets Gazette.

  • 6/4/2026POSITIVE
    Weight Watchers Broadens GLP-1 Reach As Eli Lilly Pursues New Kidney Disease Therapies

    Weight Watchers is expanding its reach for GLP-1 medications through a new partnership with LillyDirect, a platform by Eli Lilly and Company. This collaboration aims to provide Weight Watchers members with enhanced access to GLP-1 treatments, potentially boosting membership and revenue. Concurrently, Eli Lilly is advancing its kidney disease pipeline with a significant research agreement with Ascidian, valued up to $1.9 billion. While the Ascidian deal highlights Lilly's broader therapeutic ambitions, the Weight Watchers partnership directly impacts its core business, suggesting a positive outlook for the company's strategy in leveraging pharmaceutical advancements.

  • 6/2/2026POSITIVE
    Insurance giant WTW moves into crypto asset recovery with Redefind buy

    Global insurance broker WTW has entered the digital asset space by acquiring crypto insurance platform Redefind. This strategic move includes the launch of a new digital asset protection service, which will offer comprehensive coverage for asset tracing and legal recovery costs. The acquisition signals WTW's commitment to adapting its services to the evolving digital economy and addressing the growing need for security and recovery solutions within the cryptocurrency market. Investors may view this as a positive step towards diversification and capturing new revenue streams in a burgeoning sector.

via Markets Gazette