Back to rankings

Aflac Inc (AFL)

Fair Value
Financial ServicesInsurance - LifeUnited States

Fundamental

55

Price

$120.51

Market Cap

$60.24B

Part 1 · What the company is worth

Overview

Aflac Incorporated, through its subsidiaries, sells supplemental health and life insurance that pays cash benefits directly to policyholders when they get sick or hurt, on top of whatever primary medical coverage they already carry. The company operates through two reportable segments, Aflac Japan and Aflac U.S. Aflac Japan is Japan's largest cancer insurer and a leading seller of other 'third sector' supplemental products, distributing through roughly 6,300 sales agencies and alliance partners such as Dai-ichi Life, Japan Post Group and Daido Life, plus about 358 banks. Aflac U.S. sells accident, disability, critical illness, hospital indemnity, dental/vision and life insurance mainly at the worksite, through independent career agents and brokers, to employers ranging from small businesses to large corporations.

How it makes money

Aflac earns most of its revenue from net earned insurance premiums, supplemented by net investment income on the large fixed-income portfolios it holds against policy liabilities (particularly in Japan, where yen-denominated Japan Government Bonds dominate); a smaller residual comes from other income. Individual policies are guaranteed-renewable and typically paid for by policyholders themselves, often via payroll deduction in the U.S. worksite channel, so revenue depends on renewal premiums from a large in-force policy book rather than one-off sales.

Revenue by segment

Aflac Japan53%

Sells cancer, medical and other 'third sector' supplemental insurance plus complementary 'first sector' life and savings products in Japan, distributed through sales agencies, banks and alliance partners such as Japan Post Group, Dai-ichi Life and Daido Life.

Aflac U.S.47%

Sells worksite-marketed accident, disability, critical illness, hospital indemnity, dental/vision and life insurance to individuals and employer groups in the United States, mainly through independent career agents and brokers.

Competitive moat

Brand · Narrow

Aflac has been Japan's number one cancer insurer since pioneering the category in 1974, and it attributes its continued leadership to a well-known brand (built around the Aflac Duck), an extensive multi-channel distribution network (its own agencies plus alliances with Dai-ichi Life, Japan Post Group, Daido Life and roughly 358 banks), and low-cost operations. In the U.S. it leans on worksite distribution and brand recognition rather than on price. The company itself notes that competition intensified after Japan's 2001 insurance-market deregulation and that large medical carriers are pushing into supplemental products, so the advantage looks durable but not unassailable.

What drives demand

Moderately cyclical

In Japan, an aging population and rising out-of-pocket costs under the national health system are structural tailwinds for cancer and medical insurance demand. In the U.S., new sales are seasonal (a large share close in the fourth quarter around employer open enrollment) and track hiring and employment levels, since Aflac's discretionary, worksite-sold products are among the first things employees and employers may cut or fail to renew in a weaker economy or during high job turnover.

Key risks

  • Concentration of business in Japan — Aflac Japan generated 53% of the company's total adjusted revenues in 2025 (down from 55% in 2024 and 60% in 2023) and held 76% of total assets, so any deterioration in Japan's economy, credit quality or market access would disproportionately hit the whole company.
  • Yen/dollar exchange-rate exposure — Because Aflac Japan's functional currency is the yen while it also holds U.S. dollar-denominated investments (partly unhedged by design), fluctuations in the yen/dollar rate directly move reported results, equity and regulatory capital, and changes in U.S.-Japan interest-rate differentials raise the cost of the hedging program.
  • Interest-rate risk — Persistently low rates in Japan reduce investment income and pressure product pricing, while rising rates hurt the fair value of the fixed-maturity portfolio and can trigger policy surrenders; the company says its hedging programs are not designed to fully offset these effects.
  • Dependence on sales associates, brokers and distribution allies — Sales rely on independent, non-exclusive agents and brokers in the U.S. and on distribution partners in Japan such as Japan Post Group, which the company says has accounted for a significant portion of Aflac Japan's total sales in recent periods; these partners can also sell competitors' products.
  • Reserve and pricing assumption risk — Premiums and reserves are set using judgmental assumptions about claim incidence, lapse rates and medical trends; if actual experience differs, reserves may prove inadequate and results would be hit.
  • Cybersecurity and IT system risk — The company depends on ageing technology systems and disclosed a June 2025 cyber incident in which personal information of a substantial number of U.S. customers, beneficiaries, employees and agents was exfiltrated; it warns future breaches may not be prevented or fully mitigated.

Customer concentration

Aflac sells to millions of individual policyholders in Japan and the U.S., so there is no meaningful concentration among end customers. The real concentration sits upstream in distribution: banks represented 3.3% of Aflac Japan's new annualized premium sales in 2025, and the filing states that Japan Post Group has accounted for a significant, but unquantified, portion of Aflac Japan's total sales in recent periods.

The case for

Buyers argue that Aflac holds a durable number-one position in Japanese cancer and medical insurance, backed by a wide, multi-channel distribution network and a well-recognized brand, and that its 'third sector' products carry stable margins that are less interest-rate sensitive than ordinary life insurance. They point to the growing, still-underpenetrated U.S. worksite business, high policy persistency, and a long record of returning capital to shareholders as reasons the company can keep compounding through economic cycles.

The case against

Sellers fear that more than half of adjusted revenue and three-quarters of assets sit in Japan, leaving results exposed to yen/dollar swings and Japanese interest-rate moves that the hedging program does not fully offset. They also worry about reliance on a handful of distribution allies such as Japan Post and independent U.S. agents, intensifying competition as major medical carriers bundle supplemental coverage into their own offerings, and operational risks highlighted by the June 2025 cybersecurity incident affecting a substantial number of U.S. customers.

Generated with artificial intelligence on September 28, 2026, shared with all users

Direct competitors

Who this company fights with for the same customers

Compare

Generated with artificial intelligence on September 17, 2026, shared with all users

P/E: 20.9Score: 64Market cap: $14.83B

Through its Colonial Life brand, Unum sells accident, hospital indemnity, cancer and critical illness policies to employees at the workplace in the United States, the same worksite voluntary-benefits business that is Aflac U.S.

P/E: 18.9Score: 62Market cap: $64.93B

Its Group Benefits arm offers accident, critical illness and hospital indemnity cover to U.S. employers through the same brokers Aflac relies on, and it is also one of the foreign insurers selling health protection products in Japan.

P/E: 10.3Score: 83Market cap: $13.04B

Its Family Heritage and Liberty National divisions sell limited-benefit supplemental health cover, including cancer and critical illness, to middle-income American families and small-business employees.

Dai-ichi Life Holdings, Inc. (第一生命ホールディングス株式会社)Not tracked

One of Japan's largest life insurers, it sells medical and cancer cover — the "third sector" products from which Aflac draws most of its profits — to Japanese households through its own agents, bank branches and its Neo First Life arm.

Tokio Marine Holdings, Inc. (東京海上ホールディングス株式会社)Not tracked

Its life subsidiary, Tokio Marine & Nichido Life, specialises in "living protection" — medical and cancer policies for Japanese individuals — competing directly with Aflac Japan's core line.

StanCorp Financial Group, Inc. (The Standard)Not tracked

After buying Allstate's Employer Voluntary Benefits business in April 2025, this insurer distributes supplemental accident, illness and life cover to millions of U.S. employees through workplace brokers.

Balance Sheet & Liquidity

Revenue

$18.07B

Trailing 12 months (through 6/30/2026)

Net Income

$4.86B

Trailing 12 months (through 6/30/2026)

Free Cash Flow

-

Total Equity

$29.49B

Total Liabilities

$86.98B

Current Ratio

0.04

Interest Coverage

-

Debt/EBITDA

2.67

Earnings Per Share

Revenue & Net Income

Free Cash Flow

Income Breakdown

Historical statement

Margins over time

Debt over time

How heavy the debt is

Growth grid

Growth — Revenue

Fair Value Estimation

InsuranceFairly Valued

Fair Value

$143.76

Current Price

$120.51

Margin of Safety

+16.2%

Fair Value Range

$107.12 - $180.40

Spread across the valuation methods used, not a statistically calibrated confidence interval.

Estimation Methods

Analyst price target:$117.33
Discounted cash flow (DCF):Not applicable to this type of company
Earnings multiple (P/E):$144.20
Graham growth formula:Not applicable to this type of company
Earnings power value (EPV):Not applicable to this type of company
Justified P/B:$176.53
Dividend discount (Gordon):$58.29
P/FFO, funds from operations:Not applicable to this type of company
Mid-cycle earnings:Not applicable to this type of company
Revenue multiple:Not applicable to this type of company
Last Earnings Surprise:-1.98%

Valuation Metrics

P/E Ratio

13.00

ROE

12.4%

P/B Ratio

1.99

P/FCF

-

Gross Margin

-

ROIC

-

Profitability Radar

Value Creation (Economic Moat)

ROIC

-

WACC

6.5%

ROIC − WACC

-

Fundamental Analysis Criteria

Passed (11)

  • EPS shows upward trend
  • Price CAGR 13.01%
  • P/B ratio 1.99
  • Debt/equity ratio
  • Debt/EBITDA
  • Return on tangible assets
  • Low reliance on intangibles
  • ROE 16.4%
  • Earnings surprise, average 6.1%
  • Share dilution -5.4%
  • Net margin trend 26.9% vs 15.3%

Failed (7)

  • EPS CAGR 4.10%
  • Price below Graham Number
  • DCF valuation (Unknown)
  • Revenue growth 5Y -5.0%
  • PEG ratio 28.92
  • Earnings quality (operating cash flow / net income) 0.54
  • Piotroski F-Score 4/9

Unavailable (9)

  • ROIC –
  • Gross margin –
  • P/FCF –
  • Dividend payout –
  • Operating margin –
  • Positive free cash flow
  • CapEx intensity
  • Current ratio
  • Interest coverage

Piotroski F-Score

4/9

Mixed signals: some areas need attention

ROA > 0
Operating cash flow > 0
ΔROA > 0
Cash flow > net income
Leverage ↓
Current ratio ↑
No dilution
Gross margin ↑
Asset turnover ↑

Earnings Quality

0.54

Moderate: some gap between profits and cash

Share Dilution

-5.4%

Buying back shares. Shareholder friendly

Institutional Holdings

Governance

Executive Team

NameTitleAge
Mr. Daniel Paul AmosChairman & CEO73
Mr. Virgil Raynard MillerPresident56
Mr. Max Kristian Broden C.F.A.Senior EVP & CFO46
Mr. Bradley Eugene Dyslin C.F.A.Executive VP & Global Chief Investment Officer59
Ms. Audrey Boone Tillman Esq.Senior EVP, & General Counsel60
Ms. Robin Littrell Blackmon CPA, CGMASenior VP of Financial Services & Chief Accounting Officer61
Mr. David A. YoungVice President of Capital Markets-
Mr. Bradley L. KnoxSenior VP & Counsel of Federal Relations-
Mr. Steven Kent BeaverExecutive Vice President; Chief Financial Officer, Aflac Life Insurance Japan60
Mr. Timothy L. Callahan CISM, CISSP, CRISCSenior VP & Chief Information Security Officer-

Audit Risk

8

Board Risk

5

Compensation Risk

6

Shareholder Rights Risk

9

Documents

  • Annual Report (10-K)

    A yearly overview of the business, its financial results, and the risks it faces.

    Filed on 2026-02-25

    View document
  • Quarterly Report (10-Q)

    A snapshot of financial performance for the most recent three-month period.

    Filed on 2026-08-07

    View document
  • Current Report (8-K)

    An announcement of a major event, such as a leadership change or big news.

    Filed on 2026-08-06

    View document

via SEC EDGAR

Income History

via SEC EDGAR

Part 2 · The price and its context

This part shows how the price has behaved, not whether the company is worth owning. Inside: technical analysis, potential, historical drawdowns, gamma exposure.

Market Reaction Profile

How much AFL moves, measured on its daily prices.

VolatilityLow

More volatile than 4% of the tracked stocks (90-day volatility).

Volatility 30d
17.6%
Volatility 90d
18.5%
Beta vs S&P 500 (1y)
-0.23Correlation -0.17
Max drawdown (12m)
-14.2%
ATR (14d, % of price)
1.79%

Earnings reactions

How AFL moved around its past quarterly results.

Next earnings release

Nov 4, 2026 · In 11 days · Time not known

EPS estimate: 1.80Revenue estimate: $4.2B

What usually happens

  • Over the last 12 releases the stock moved a median of 3.4% the next day, up or down.
  • Next-day moves: up 5, down 7 (out of 12).

Release history

DateWhen EPS est.EPS actualSurprise Gap 1 day5 days
Aug 6, 2026After the close1.791.75-2.0% 0.0% -1.6% -4.4%
Apr 29, 2026After the close1.831.75-4.4% -3.4% -2.2% -2.4%
Feb 4, 2026After the close1.711.57-8.3% -1.0% +3.4% +2.3%
Nov 4, 2025After the close1.792.49+38.8% +1.8% +2.2% +4.6%
Aug 5, 2025After the closen/an/an/a+2.6% +3.4% +4.7%
Apr 30, 2025After the closen/an/an/a-2.9% -4.7% -1.6%
Feb 5, 2025After the closen/an/an/a-0.9% -3.9% -4.1%
Oct 30, 2024After the closen/an/an/a-2.6% -4.8% -1.4%
Jul 31, 2024After the closen/an/an/a+9.4% +6.6% +4.1%
May 1, 2024After the closen/an/an/a-1.0% -0.6% +0.3%
Jan 31, 2024After the closen/an/an/a-6.5% -9.7% -6.5%
Nov 1, 2023After the closen/an/an/a0.0% +3.4% +1.6%

Release dates from SEC 8-K filings.

Updated 10/24/2026

Historical statistics for educational purposes only. They are not forecasts and not investment advice.

Price reaction to the news

Latest news on AFL and what the price did next.

No positive or negative news on AFL has been archived yet.

Return of the stock minus return of SPY over the same days. A news item close to a price move did not necessarily cause it. Historical data for educational purposes only, not investment advice.

Latest News

Recent headlines for AFL.

  • 5/21/2026NEUTRAL
    Aflac Follows Alphabet Into Japan’s Booming Yen Bond Market

    Aflac Inc. has entered Japan's burgeoning yen bond market, successfully issuing ¥65.9 billion ($415 million) across four tranches. This move positions Aflac alongside other foreign entities capitalizing on Japan's credit market, which is experiencing increased activity. The issuance is a strategic financial maneuver for Aflac, aimed at diversifying funding sources and potentially leveraging favorable borrowing conditions in the Japanese market. While the issuance itself is a financial operation, its direct impact on Aflac's stock price is neutral, reflecting a standard corporate finance activity rather than a fundamental business development.