Back to rankings

China Tower Corporation Limited (CHWRF)

NEUTRAL
Communication ServicesTelecom ServicesChina

Fundamental

65

Price

$9.26

Market Cap

$163.45B

Part 1 · What the company is worth

Overview

China Tower owns and operates the physical infrastructure — towers, rooftop sites, power supply, indoor antenna systems — that China's mobile networks run on. It was formed in 2014 when China Mobile, China Unicom and China Telecom pooled their tower assets into one company, which remains their majority-owned shared infrastructure provider rather than an independent operator competing for their business.

How it makes money

The core business rents tower space to the three carriers, who share the same physical structure instead of each building its own — a model designed to cut national network build-out costs. On top of that, the company sells indoor antenna systems, and it is expanding into two newer businesses: renting site space and monitoring services to sectors outside telecom (power, transport, agriculture), and providing energy services such as backup power and EV battery swapping.

What drives demand

Defensive

Tower leasing revenue is tied to long-term agreements with the three carriers and to the pace of network build-out (4G, 5G and coverage expansion) rather than to consumer spending cycles, which makes the core business relatively steady. The newer smart-tower and energy businesses are more exposed to how fast other industries adopt shared infrastructure and IoT monitoring.

Key risks

  • Dependence on the three state carriers — The bulk of revenue comes from China Mobile, China Unicom and China Telecom, who are also the company's controlling shareholders; a change in their capital-spending plans or in the pricing they negotiate directly affects results.
  • Regulatory and pricing policy risk — Government policy on infrastructure sharing, tower leasing prices and network technology standards can change the economics of the business, since the company operates within a framework largely set by state telecom regulation rather than open market pricing.
  • Execution risk in newer business lines — The smart-tower and energy businesses are new growth areas outside the company's traditional carrier-tower model, and their success depends on winning adoption from industries and use cases where China Tower has less established relationships.

Customer concentration

China Mobile, China Unicom and China Telecom are described as the company's major customers and together provide the large majority of revenue; the current annual results do not restate the exact split by carrier.

The case for

Buyers argue that China Tower's near-monopoly on shared tower infrastructure in China gives it a highly predictable, contracted revenue base, and that its newer smart-tower and energy businesses open growth avenues beyond a mature core tower-leasing market.

The case against

Sellers fear that being financially dependent on the same three carriers that also control the company as shareholders limits its negotiating power on pricing, and that the newer growth businesses remain small and unproven relative to the mature core.

Written by the editors, published on August 18, 2026

Direct competitors

Who this company fights with for the same customers

No editorial profile for this company yet

No competitor list for this company yet.

Balance Sheet & Liquidity

Revenue

$26.12B

Trailing 12 months to the last reported quarter — estimated from per-share metrics

Net Income

$3.02B

Trailing 12 months to the last reported quarter — estimated from per-share metrics

Free Cash Flow

-

Total Equity

$62.40B

Total Liabilities

$101.39B

Current Ratio

1.77

Interest Coverage

-

Debt/EBITDA

2.02

Earnings Per Share

Revenue & Net Income

Free Cash Flow

Income Breakdown

Historical statement

Margins over time

Debt over time

How heavy the debt is

Growth grid

Growth — Revenue

Fair Value Estimation

Undervalued

Fair Value

$21.52

Current Price

$9.26

Margin of Safety

+57.0%

Fair Value Range

$13.99 - $29.06

Estimation Methods

Analyst Target:$11.51
DCF:$44.46
PE-based:$7.86
Graham Growth:$45.82
EPV:$9.81
Analyst Consensus:Buy (8B / 4H / 1S)

Valuation Metrics

P/E Ratio

14.05

ROE

6.6%

P/B Ratio

0.81

P/FCF

-

Gross Margin

92.8%

ROIC

10.6%

Profitability Radar

Value Creation (Economic Moat)

ROIC

10.6%

WACC

4.9%

ROIC − WACC

+5.7 pp

ROIC exceeds the cost of capital — the company is creating value for shareholders.

Fundamental Analysis Criteria

Passed (11)

  • ROIC 10.6%
  • Gross Margin 92.8%
  • P/B Ratio 0.81
  • Debt/Equity ratio
  • Operating Margin 17.3%
  • Current Ratio
  • Debt/EBITDA
  • Price below Graham Number
  • Analyst Consensus 62% Buy
  • PEG Ratio 0.15
  • Net Margin Trend 11.6% vs 11.0%

Failed (5)

  • Price CAGR -7.06%
  • DCF valuation (Unknown)
  • ROE 5.8%
  • Revenue Growth 5Y 4.4%
  • Piotroski F-Score 0/9

Unavailable (11)

  • EPS data insufficient
  • P/FCF NaN
  • Dividend Payout NaN%
  • Positive Free Cash Flow
  • CapEx intensity
  • Interest Coverage
  • Return on Tangible Assets
  • Low reliance on intangibles
  • Earnings Surprise (Finnhub)
  • Earnings Quality (OCF/Net Income)
  • Share Dilution (missing shares data)

Piotroski F-Score

0/9

Serious financial concerns

score
criteria

Earnings Quality

-

Low quality: investigate accounting

Share Dilution

-

Buying back shares. Shareholder friendly

Governance

Executive Team

NameTitleAge
Mr. Zhiyong ZhangExecutive Chairman59
Mr. Li ChenGM & Executive Director57
Ms. Qingzhou LiuBoard Secretary & GM of Finance Department46
Mr. Shaofeng HuChief Accountant57
Edgar FuInvestor Relations Director-
Mr. Wenkai YinExecutive Director56
Ms. Suet Wing Leung A.C.I.S., A.C.S.Company Secretary35

Audit Risk

6

Board Risk

8

Compensation Risk

3

Shareholder Rights Risk

10

Part 2 · The price and when to enter

This part won't tell you whether the company is worth owning: it helps you choose when to buy it, once the fundamentals have convinced you. Inside: technical analysis, potential, historical drawdowns, gamma exposure.

Latest News

Recent headlines for CHWRF, sourced from Markets Gazette.

No recent news for CHWRF.