Back to rankings

Colliers International Group Inc. - Subordinate Voting Shares (CIGI)

Fair Value
Real EstateReal Estate ServicesCanada

Fundamental

59

Price

$92.89

Market Cap

$4.74B

Part 1 · What the company is worth

Overview

Colliers International is a global professional services and investment management company headquartered in Toronto, Ontario. Operating across 35 countries with 473 offices and 23,000 employees, the company provides comprehensive real estate services, engineering consultancy, and asset management to institutional investors, corporate clients, and government entities. In 2024, the company processed 46,000 real estate transactions valued at $100 billion and managed $99 billion in assets under management.

How it makes money

Colliers generates revenue through three primary streams: professional services fees from capital markets, leasing and outsourcing services in real estate; management fees and carried interest from investment management; and consulting and project management services in engineering. Over 70% of earnings are derived from recurring revenue sources, including long-term outsourcing contracts, investment management fees on $99 billion in AUM, and engineering service retainers, providing significant cash flow stability independent of real estate transaction cycles.

Revenue by segment

Real Estate Services63.7%

Provides capital markets, leasing, and outsourcing services across commercial real estate. This division completed 46,000 transactions valued at $100 billion in 2024 and manages approximately 2 billion square feet of property globally. Services include brokerage, project management, and facilities management for corporate and institutional clients.

Investment Management25.7%

Manages $99 billion in assets under management across perpetual funds, long-dated closed-end funds, and separately managed accounts focused on real assets, infrastructure, and alternative investments. Over 86% of AUM is in perpetual or long-dated strategies providing stable, recurring fee income. Raised $3.8 billion in new capital commitments during 2024.

Engineering10.6%

Provides design, consulting, and project management services across infrastructure, environmental, property/buildings, and water sectors. Employs over 9,000 professionals and experienced 61% revenue growth in Q4 2024 through strategic acquisitions including a major Canadian engineering firm that added 2,800 professionals. Services span planning, design, and project delivery for government and corporate clients.

Competitive moat

Scale · Narrow

Colliers possesses scale advantages through its presence in 35 countries, 473 offices, and 23,000 professionals, which creates operational efficiency and cross-selling opportunities competitors struggle to replicate at equal cost. The company has also transformed its moat through a structural shift toward 70%+ recurring revenue from outsourcing, investment management, and engineering services, reducing dependence on transaction-based brokerage. However, the competitive advantage remains narrow because real estate services remain largely commoditized—larger rivals like CBRE and JLL operate similar models, and the engineering segment faces intense competition from specialized firms. The moat is primarily defensive (protecting margins during downturns) rather than offensive (enabling pricing power).

What drives demand

Moderately cyclical

Colliers exhibits moderate cyclicality. The 70%+ recurring revenue base—driven by long-term outsourcing contracts, investment management fees, and engineering retainers—provides structural defensiveness and continues to generate cash flow during real estate downturns. However, the remaining 30% of revenue derived from capital markets and transaction-based leasing is directly tied to real estate market cycles and economic activity. During expansions, both transaction volumes and capital commitments to investment management grow. During recessions, capital markets revenue declines sharply and corporate clients may reduce outsourcing spending. The company's 30-year track record shows resilience during downturns relative to pure brokerage firms, but it is not defensive like utilities or healthcare services.

Key risks

  • Economic Cyclicality and Real Estate Market Sensitivity — Despite 70% recurring revenue, Colliers' capital markets and leasing divisions (representing significant revenue) remain inherently sensitive to real estate transaction cycles and broader economic downturns. Severe interest rate volatility, credit market freezes, or commercial real estate valuation declines can rapidly reduce transaction volumes and brokerage fees. The company's 2024 results showed capital markets growth (25% in Real Estate Services) is tied to transaction activity levels, which are cyclically dependent.
  • Integration Risk from Rapid Acquisition Activity — Colliers completed seven acquisitions in 2024, including five significant engineering acquisitions that added 2,800 professionals. Rapid M&A expansion creates cultural integration challenges, talent retention risks, and execution risk. Failed integrations can dilute margins, disrupt client relationships, and create financial write-downs. The company's historical success does not guarantee flawless execution on the current acquisition pace, particularly across geographic regions and service lines with different operational models.
  • Intense Competition from Larger, Specialized Rivals — Colliers faces competition from CBRE Group, Jones Lang LaSalle (JLL), Cushman & Wakefield, and specialized engineering and asset management firms. Larger rivals like CBRE and JLL have greater scale, deeper client relationships, and greater financial resources to invest in technology and talent. Competition can pressure fee margins on capital markets and leasing services, and reduce the company's ability to raise capital for investment management strategies. Smaller, highly specialized competitors may outcompete Colliers in niche services.
  • Client Concentration and Contract Renewal Risk — The company's top 10 clients represent 20% of revenue, creating meaningful concentration risk. Colliers relies on the ability to attract new clients and retain major clients and renew long-term outsourcing and investment management contracts. A reduction in client reliance on outsourcing for commercial real estate needs, or loss of a major institutional investor relationship in the Investment Management segment, would materially reduce revenues and operating performance. Economic pressures on corporate clients could accelerate outsourcing cuts.
  • Geographic and Segment Concentration — Colliers has significant revenue concentration in North America, with approximately 66-69% of Real Estate Services and Engineering revenue derived from this region. Economic or regulatory changes in North America disproportionately affect the company. Additionally, the company is highly dependent on commercial real estate sector performance. Shifts in workplace arrangements (permanent remote work adoption) or reduced office utilization could structurally reduce demand for commercial real estate services beyond cyclical downturns.

Customer concentration

Top customers account for 20% of revenue

Colliers' top 10 clients account for 20% of 2024 revenue, indicating meaningful but not excessive concentration. The company operates a diversified B2B model with institutional investors (pension funds, sovereign wealth funds, private equity) representing over 40% of revenue, and corporate clients (Fortune 500 to high-growth tech firms) representing approximately 35% of revenue. No single client represents a majority of the business. The declining trend in top-client concentration (20% in 2024 vs. 21% in 2023 and 22% in 2022) suggests improving customer diversification over time.

The case for

Buyers argue that Colliers has undergone a structural transformation toward defensive, recurring revenue that reshapes its investment thesis. Over 70% of earnings now derive from recurring sources—long-term outsourcing contracts, investment management fees on $99 billion in AUM, and engineering retainers—providing cash flow stability independent of real estate cycles. The company's 30-year track record of approximately 20% CAGR returns to shareholders demonstrates disciplined capital allocation and proven operational execution. Scale advantages across 35 countries with 23,000 professionals create barriers to entry and cross-selling opportunities. Three complementary business lines reduce dependence on any single cyclical service and provide multiple vectors for organic and M&A growth. The declining client concentration trend (20% vs. 22% two years ago) suggests improving business quality. Engineering's rapid growth (25%+ annually) and investment management's $99 billion AUM base offer secular tailwinds from infrastructure investment, ESG mandates, and alternative asset allocation trends. The recent $300 million equity raise provides capital for continued strategic acquisitions.

The case against

Sellers fear that despite management's emphasis on recurring revenue, Colliers remains fundamentally tied to real estate cycles through its capital markets and leasing divisions, which represent significant revenue and showed 25% growth in 2024. Any commercial real estate downturn or credit market freeze would rapidly compress transaction volumes and brokerage fees, exposing the cyclicality behind the recurring revenue narrative. Integration risks from seven acquisitions in 2024 alone could dilute returns if cultural misalignment or talent loss occurs. The company faces intense competition from larger, more specialized rivals (CBRE, JLL) with deeper resources and better technology platforms, pressuring margins on lower-value-add services. Geographic concentration in North America (66-69% of key segments) limits diversification benefits and exposes the company to North American-centric economic shocks. Client concentration at 20% (top 10 clients) creates material risk of revenue loss. The 30% equity dilution from recent capital raises suggests management believes growth requires external funding rather than internal cash generation, potentially signaling lower returns ahead. Recent earnings misses (Q4 2024 EPS of $2.26 vs. expected $2.40) raise questions about execution and margin durability. Finally, structural shifts in workplace arrangements (permanent remote work) could permanently reduce demand for commercial real estate services beyond cyclical downturns.

Generated with artificial intelligence on September 21, 2026, shared with all users

Direct competitors

Who this company fights with for the same customers

Compare

Generated with artificial intelligence on September 18, 2026, shared with all users

P/E: 28.3Score: 66Market cap: $38.99B

The world's largest commercial real estate services firm, bidding for the same leasing, capital markets, property management and valuation mandates from corporate occupiers and institutional owners that Colliers pursues worldwide.

P/E: 14.4Score: 85Market cap: $14.08B

Global full-service real estate adviser with the same mix of brokerage, outsourced property and project management and investment management, competing for the same multinational clients in the same markets.

P/E: 14.2Score: 67Market cap: —

Competes head-on for investment sales, debt placement and tenant representation mandates, above all in the United States, which is Colliers' single largest market.

Cushman & Wakefield plcCWK

Direct rival in office, industrial and retail brokerage and in outsourced facilities and property management across North America, Europe and Asia-Pacific — the same service lines and the same client base as Colliers.

Savills plcSVS

UK-based global adviser competing for the same brokerage, valuation and property management work in Europe and Asia-Pacific, where Colliers also draws a large share of its fees.

Marcus & Millichap, Inc.MMI

Specialist in North American investment sales and mortgage brokerage for private and mid-sized owners, the same client segment Colliers' capital markets desks serve.

Balance Sheet & Liquidity

Revenue

$5.96B

Trailing 12 months (through 6/30/2026)

Net Income

$108M

Trailing 12 months (through 6/30/2026)

Free Cash Flow

$345M

Total Equity

$1.50B

Total Liabilities

$3.31B

Current Ratio

1.19

Interest Coverage

-

Debt/EBITDA

4.78

Earnings Per Share

Revenue & Net Income

Free Cash Flow

Income Breakdown

Historical statement

Margins over time

Debt over time

How heavy the debt is

Growth grid

Growth — Revenue

Fair Value Estimation

General caseFairly Valued

Fair Value

$91.24

Current Price

$92.89

Margin of Safety

-1.8%

Fair Value Range

$59.30 - $123.17

Spread across the valuation methods used, not a statistically calibrated confidence interval.

Estimation Methods

Analyst price target:$136.00
Discounted cash flow (DCF):$124.48
Earnings multiple (P/E):$23.73
Graham growth formula:$55.04
Earnings power value (EPV):$51.16
Justified P/B:$13.00
Dividend discount (Gordon):$4.28
P/FFO, funds from operations:Not enough data to compute it
Mid-cycle earnings:Not enough data to compute it
Revenue multiple:$108.27
Last Earnings Surprise:-0.98%

Valuation Metrics

P/E Ratio

44.17

ROE

7.8%

P/B Ratio

3.07

P/FCF

13.38

Gross Margin

40.0%

ROIC

7.9%

Profitability Radar

Value Creation (Economic Moat)

ROIC

7.9%

WACC

7.5%

ROIC − WACC

+0.3 pp

ROIC is roughly in line with the cost of capital — the company is barely covering its capital cost.

Fundamental Analysis Criteria

Passed (11)

  • Price CAGR 9.53%
  • ROIC 7.9%
  • Gross margin 40.0%
  • P/FCF 13.38
  • Debt/equity ratio
  • Positive free cash flow
  • CapEx intensity
  • Current ratio
  • Debt/EBITDA
  • Revenue growth 5Y 14.8%
  • Earnings quality (operating cash flow / net income) 3.13

Failed (7)

  • P/B ratio 3.07
  • DCF valuation (Fairly Valued)
  • ROE 7.1%
  • Earnings surprise, average -2.5%
  • PEG ratio 4.18
  • Net margin trend 1.9% vs 3.4%
  • Piotroski F-Score 2/9

Unavailable (8)

  • EPS data insufficient
  • Dividend payout –
  • Operating margin –
  • Interest coverage
  • Return on tangible assets
  • Low reliance on intangibles
  • Price below Graham Number
  • Share dilution (missing share count)

Piotroski F-Score

2/9

Serious financial concerns

ROA > 0
Operating cash flow > 0
ΔROA > 0
Cash flow > net income
Leverage ↓
Current ratio ↑
No dilution
Gross margin ↑
Asset turnover ↑

Earnings Quality

3.13

High quality: earnings backed by cash

Share Dilution

-

Buying back shares. Shareholder friendly

Institutional Holdings

Governance

Executive Team

NameTitleAge
Mr. Jay Stewart Hennick CMGlobal Chairman & CEO68
Mr. Christian MayerGlobal CFO & CEO of Commercial Real Estate52
Mr. Elias MulamoottilGlobal Chief Investment Officer & CEO of Engineering55
Mr. Robert D. Hemming CGA, CPASenior VP & Chief Accounting Officer57
Mr. Stuart McDonaldChief Information Officer-
Mr. Matthew HawkinsSenior VP of Legal & Corporate Secretary42
Ms. Andrea CheungSenior Communications Manager-
Ms. Rebecca FinleyChief Brand & People Officer49
Ms. Lynda A. CralliChief of Staff-
Mr. David BowdenChief Executive Officer of Colliers Real Estate Strategy & Consulting-

Audit Risk

10

Board Risk

9

Compensation Risk

10

Shareholder Rights Risk

9

Documents

  • Annual Report (10-K)

    A yearly overview of the business, its financial results, and the risks it faces.

    Filed on 2003-05-23

    View document
  • Quarterly Report (10-Q)

    A snapshot of financial performance for the most recent three-month period.

    Filed on 2004-02-13

    View document
  • Current Report (8-K)

    An announcement of a major event, such as a leadership change or big news.

    Filed on 2004-05-12

    View document

via SEC EDGAR

Part 2 · The price and its context

This part shows how the price has behaved, not whether the company is worth owning. Inside: technical analysis, potential, historical drawdowns, gamma exposure.

Market Reaction Profile

How much CIGI moves, measured on its daily prices.

VolatilityMedium

More volatile than 50% of the tracked stocks (90-day volatility).

Volatility 30d
33.0%
Volatility 90d
36.1%
Beta vs S&P 500 (1y)
0.87Correlation 0.30
Max drawdown (12m)
-49.3%
ATR (14d, % of price)
3.53%

Earnings reactions

How CIGI moved around its past quarterly results.

Next earnings release

Nov 4, 2026 · In 11 days · Before the open

EPS estimate: 1.95Revenue estimate: $1.7B

What usually happens

  • Not enough releases with data yet: we have 0, we need at least 4.

Release dates from SEC 8-K filings.

Updated 10/24/2026

Historical statistics for educational purposes only. They are not forecasts and not investment advice.

Price reaction to the news

Latest news on CIGI and what the price did next.

No positive or negative news on CIGI has been archived yet.

Return of the stock minus return of SPY over the same days. A news item close to a price move did not necessarily cause it. Historical data for educational purposes only, not investment advice.

Latest News

Recent headlines for CIGI.

No recent news for CIGI.