Duke Energy Corp (DUK)
OvervaluedFundamental
65
Price
$124.98
Market Cap
$94.09B
Part 1 · What the company is worth
Overview
Duke Energy is an integrated electric and gas utility serving approximately 8.4 million retail electricity customers and 1.7 million natural gas customers across the Carolinas, Florida, Indiana, Ohio, and Kentucky. The company generates, transmits, and distributes electricity and natural gas through regulated operations where customers pay approved tariffs set by state public utility commissions.
How it makes money
Duke Energy generates revenue through regulated utility rates approved by state public utility commissions in each jurisdiction. Customers pay for electricity and natural gas consumption plus recovery of Duke's operating costs, maintenance, and capital investments. The rate-recovery mechanism ensures that Duke can recover the costs of its infrastructure investments in generation, transmission, and distribution assets and earn a state-approved return on invested capital.
Revenue by segment
Generates and distributes electricity through regulated operations to 8.4 million retail customers in North Carolina, South Carolina, Florida, Indiana, and Ohio. Includes both traditional power plants and renewable generation capacity, with revenue from residential, commercial, and industrial customer classes.
Distributes natural gas to 1.7 million retail customers through regulated operations in North Carolina, South Carolina, Tennessee, Ohio, and Kentucky, including Piedmont Natural Gas and other gas utility subsidiaries. Also invests in natural gas storage and midstream pipeline operations.
Competitive moat
Switching costs · WideDuke Energy's moat is based on exclusive regulatory franchises (service territories) granted by state governments that prevent competitors from operating in its markets. The regulated utility business model with state-approved rate recovery creates high switching costs—customers cannot choose an alternative electricity or gas provider within Duke's service territories. The company's established infrastructure, decades of regulatory relationships, and state regulatory approval requirements create durable barriers to entry that protect Duke's market position.
What drives demand
Moderately cyclicalDuke Energy's demand is moderately cyclical, influenced by seasonal temperature fluctuations (heating in winter, cooling in summer) and economic growth cycles affecting commercial and industrial customers. However, secular growth drivers are significant: electrification of buildings and vehicles, artificial intelligence and data center expansion (CEO projects demand growth at 10 times the historic pace), and population growth in Duke's service territories. Data centers alone are expected to represent nearly half of Duke's incremental capacity needs through the early 2030s, providing multi-year demand visibility.
Key risks
- Extreme weather and hurricane exposure — Duke Energy faces material risk from hurricane and extreme weather events. In 2024, Hurricanes Helene, Milton, and Debby generated total restoration costs of $2.4 billion to $2.9 billion. The uncertain nature and timing of potential increases in frequency and severity of extreme weather events make estimating future financial impact difficult. Regulatory recovery of extraordinary storm costs is not guaranteed, and more severe weather could materially impact financial results if it occurs with greater frequency.
- Regulatory and rate recovery risk — Duke's profitability depends on approval by state public utility commissions of rate increases and recovery of capital investments. Changes in regulatory policy, political environment, or regulator composition could limit Duke's ability to recover all costs or earn state-authorized returns. EPA rules and environmental regulations continue to evolve and could impose material new costs with uncertain recovery mechanisms.
- Coal ash compliance and environmental liabilities — The EPA's 2024 Coal Combustion Residuals (CCR) Rule significantly expanded coal ash regulatory requirements for inactive surface impoundments at retired generating facilities. The extent and timing of costs and liabilities to comply with federal and state coal ash remediation requirements are uncertain and difficult to estimate. Regulatory recovery of these compliance costs is not certain.
- Rising interest rates and financing costs — Duke Energy is highly capital intensive and relies on debt financing for its $83 billion capital plan to fund infrastructure modernization. Rising interest rates increase borrowing costs and reduce returns on capital-intensive projects. Interest expense increased approximately 7% year-over-year through 2025, compressing financial returns during a period requiring substantial capital deployment.
The case for
Buyers argue that Duke Energy is positioned for strong earnings growth driven by secular demand tailwinds—particularly AI and data center expansion expected to grow at 10 times the historic pace—coupled with an $83+ billion capital deployment plan earning regulated returns. The company has a 98-year history of consecutive annual dividend payments and offers a 3.4% dividend yield, with management guiding 5-7% adjusted EPS growth through 2030. Regulatory environments across Duke's jurisdictions remain constructive, supporting capital investment recovery and rate increases. The regulated utility model provides stable, predictable cash flows with minimal competitive pressure and high barriers to entry.
The case against
Sellers fear that Duke Energy's material exposure to extreme weather is escalating. Three consecutive hurricanes in 2024 (Helene, Milton, Debby) cost $2.4-2.9 billion in restoration, and climate change suggests increasing frequency and severity ahead. Rising interest rates compress returns on capital-intensive investments at a time when Duke is dramatically increasing capex. Inflation has driven material and labor costs higher, eroding margins. Regulatory approval for rate increases is not guaranteed, especially given political pressure on affordability. Coal ash compliance costs remain uncertain and could exceed regulatory recovery assumptions. Finally, the ambitious data center demand growth is not assured—infrastructure buildout delays, power cooling constraints, or grid capacity bottlenecks could materially delay or reduce realization of this secular growth thesis.
Generated with artificial intelligence on September 21, 2026, shared with all users
Direct competitors
Who this company fights with for the same customers
Generated with artificial intelligence on September 18, 2026, shared with all users
Southern is the closest structural twin to Duke: a vertically integrated regulated electric and gas utility holding company across the US Southeast, competing for the same industrial and data-center load growth and the same state rate-case outcomes.
Through Florida Power & Light, NextEra serves roughly 12 million people in Florida, the same state where Duke Energy Florida operates, and both also sell wholesale power and compete to build large-scale generation.
Dominion serves 3.6 million electric customers in Virginia, North Carolina and South Carolina, overlapping Duke's Carolinas heartland in the same regulatory arenas and the same wholesale power market.
AEP is a comparably sized regulated utility with 5.6 million customers in 11 states, including the Ohio, Indiana and Kentucky markets where Duke's Midwest utilities operate and where both bid for the same wholesale and large-customer supply.
Exelon is the other large multi-state regulated electric and gas utility group in the US, competing with Duke for the same regulated rate-base growth, the same transmission investment and the same income-oriented utility investors.
Balance Sheet & Liquidity
Revenue
$32.52B
Trailing 12 months (through 3/31/2026)
Net Income
$5.14B
Trailing 12 months (through 3/31/2026)
Free Cash Flow
$-1.69B
Total Equity
$51.84B
Total Liabilities
$142.72B
Current Ratio
0.66
Interest Coverage
2.43
Debt/EBITDA
5.53
Earnings Per Share
Revenue & Net Income
Free Cash Flow
Income Breakdown
Historical statement
Margins over time
Debt over time
How heavy the debt is
Growth grid
Growth — Revenue
Fair Value Estimation
Fair Value
$99.04
Current Price
$124.98
Margin of Safety
-26.2%
Fair Value Range
$66.82 - $131.26
Spread across the valuation methods used, not a statistically calibrated confidence interval.
Estimation Methods
Valuation Metrics
P/E Ratio
19.17
ROE
9.6%
P/B Ratio
1.79
P/FCF
-
Gross Margin
-
ROIC
4.0%
Profitability Radar
Value Creation (Economic Moat)
ROIC
4.0%
WACC
5.7%
ROIC − WACC
-1.6 pp
ROIC is below the cost of capital — the company is destroying value for every dollar invested.
Fundamental Analysis Criteria
Passed (17)
- EPS shows upward trend
- EPS CAGR 9.76%
- P/B ratio 1.79
- Debt/equity ratio
- Operating margin 27.7%
- Interest coverage
- Debt/EBITDA
- Return on tangible assets
- Low reliance on intangibles
- ROE 9.9%
- Revenue growth 5Y 6.2%
- Earnings surprise, average 3.3%
- PEG ratio 0.65
- Earnings quality (operating cash flow / net income) 2.27
- Share dilution -0.6%
- Net margin trend 15.8% vs 15.5%
- Piotroski F-Score 6/9
Failed (6)
- Price CAGR 4.42%
- ROIC 4.0%
- Positive free cash flow
- Current ratio
- Price below Graham Number
- DCF valuation (Overvalued)
Unavailable (4)
- Gross margin –
- P/FCF –
- Dividend payout –
- CapEx intensity
Piotroski F-Score
Mixed signals: some areas need attention
Earnings Quality
High quality: earnings backed by cash
Share Dilution
Buying back shares. Shareholder friendly
Institutional Holdings
Governance
Executive Team
| Name | Title | Age |
|---|---|---|
| Mr. Harry K. Sideris | President, CEO & Director | 55 |
| Mr. Brian D. Savoy | Executive VP & CFO | 50 |
| Mr. T. Preston Gillespie Jr. | Executive Vice President of Nuclear Program Strategy | 62 |
| Mr. Kodwo Ghartey-Tagoe J.D. | Executive VP & CEO of Duke Energy Carolinas & Natural Gas Business | 62 |
| Mr. Louis E. Renjel | Executive VP, CEO of Duke Energy Florida & Midwest and Chief Corporate Affairs Officer | 51 |
| Ms. Abigail L. Motsinger | Senior VP, Chief Accounting Officer & Controller | 41 |
| Mr. Richard Donaldson | Senior VP & Chief Information Officer | - |
| Ms. Bonnie B. Titone | Executive VP & Chief Administrative Officer | 51 |
| Mr. Mike Switzer | Vice President of Investor Relations | - |
| Mr. Alexander Robert Glenn | Executive VP & Chief Legal Officer | 60 |
Audit Risk
4
Board Risk
3
Compensation Risk
2
Shareholder Rights Risk
4
Documents
- View document
Annual Report (10-K)
A yearly overview of the business, its financial results, and the risks it faces.
Filed on 2026-02-26
- View document
Quarterly Report (10-Q)
A snapshot of financial performance for the most recent three-month period.
Filed on 2026-08-04
- View document
Current Report (8-K)
An announcement of a major event, such as a leadership change or big news.
Filed on 2026-09-25
via SEC EDGAR
Income History
via SEC EDGAR
Part 2 · The price and its context
This part shows how the price has behaved, not whether the company is worth owning. Inside: technical analysis, potential, historical drawdowns, gamma exposure.
Market Reaction Profile
How much DUK moves, measured on its daily prices.
More volatile than 4% of the tracked stocks (90-day volatility).
- Volatility 30d
- 18.7%
- Volatility 90d
- 18.5%
- Beta vs S&P 500 (1y)
- -0.31Correlation -0.24
- Max drawdown (12m)
- -15.2%
- ATR (14d, % of price)
- 1.59%
Earnings reactions
How DUK moved around its past quarterly results.
Next earnings release
Nov 5, 2026 · In 12 days · Before the open
EPS estimate: 1.86Revenue estimate: $9.0B
What usually happens
- Over the last 12 releases the stock moved a median of 1.6% the next day, up or down.
- Next-day moves: up 6, down 6 (out of 12).
Release history
| Date | When | EPS est. | EPS actual | Surprise | Gap | 1 day | 5 days |
|---|---|---|---|---|---|---|---|
| Aug 3, 2026 | After the close | 1.32 | 1.43 | +8.5% | -0.6% | 0.0% | -2.5% |
| May 4, 2026 | After the close | 1.89 | 1.93 | +2.2% | +1.1% | +0.1% | -2.0% |
| Feb 9, 2026 | After the close | 1.50 | 1.50 | -0.1% | +0.4% | +1.6% | +4.1% |
| Nov 6, 2025 | After the close | 1.77 | 1.81 | +2.5% | +0.1% | -0.3% | -0.3% |
| Aug 5, 2025 | During the session | n/a | n/a | n/a | +2.3% | -0.1% | +1.1% |
| May 5, 2025 | After the close | n/a | n/a | n/a | +1.0% | +1.8% | -4.1% |
| Feb 12, 2025 | After the close | n/a | n/a | n/a | -0.9% | -2.1% | -2.8% |
| Nov 6, 2024 | After the close | n/a | n/a | n/a | -0.9% | -2.2% | -2.0% |
| Aug 5, 2024 | After the close | n/a | n/a | n/a | +1.3% | +1.7% | +2.1% |
| May 6, 2024 | After the close | n/a | n/a | n/a | +0.6% | +1.8% | +2.5% |
| Feb 7, 2024 | After the close | n/a | n/a | n/a | -0.8% | -3.0% | -4.4% |
| Nov 1, 2023 | After the close | n/a | n/a | n/a | 0.0% | +0.4% | -1.3% |
Release dates from SEC 8-K filings.
Updated 10/24/2026
Historical statistics for educational purposes only. They are not forecasts and not investment advice.
Price reaction to the news
Latest news on DUK and what the price did next.
- 8/10/2026NegativeDuke Energy Seeks $1.75 Billion From Equity Units Sale
- +1 day
- -2.9%
- +3 days
- -1.0%
- 6/3/2026PositiveDuke CEO Sees AI Fueling Power Growth at 10 Times Historic Pace
Published while the US market was open: the move of that day cannot be split into before and after the news, so no figure is shown.
- 4/25/2026PositiveUtility giant Duke Energy plans to spend industry record $103 billion on growth as data centers and affordability take center stage
- +1 day
- -0.3%
- +3 days
- -0.3%
Return of the stock minus return of SPY over the same days. A news item close to a price move did not necessarily cause it. Historical data for educational purposes only, not investment advice.
Latest News
Recent headlines for DUK.
- 8/10/2026NEGATIVEDuke Energy Seeks $1.75 Billion From Equity Units Sale
Duke Energy Corp. announced plans to raise approximately $1.75 billion through the sale of equity units. The primary objective of this capital raise is to facilitate debt reduction. While raising capital can strengthen a company's balance sheet, issuing new equity can dilute existing shareholders' ownership stake and potentially pressure the stock price in the short term. Investors will monitor how effectively the company utilizes these funds to improve its financial leverage.
- 6/3/2026POSITIVEDuke CEO Sees AI Fueling Power Growth at 10 Times Historic Pace
Duke Energy's CEO anticipates a tenfold increase in power demand growth over the coming decades, primarily driven by the burgeoning AI data center sector and the ongoing electrification of the economy. This forecast suggests a significant expansion opportunity for the utility company, potentially leading to increased infrastructure investment and revenue streams. Investors may view this as a strong positive signal for Duke Energy's future growth prospects, as it positions the company to capitalize on major secular trends.
- 4/25/2026POSITIVEUtility giant Duke Energy plans to spend industry record $103 billion on growth as data centers and affordability take center stage
Duke Energy has announced an ambitious capital investment plan of $103 billion, a record for the utility industry, to fuel future growth. This significant expenditure is primarily driven by the burgeoning demand from major technology companies like Amazon, Microsoft, Google, and Meta, which are expanding their data center operations within Duke's service territories. The company's strategy aims to meet this escalating energy need while also focusing on affordability for consumers. For investors, this signals a strong commitment to long-term expansion and a strategic positioning to capitalize on the digital infrastructure boom, potentially leading to sustained revenue growth and enhanced shareholder value.
- 4/20/2026NEUTRALDuke Energy: 100-Year Dividend Track Record — But $103B Capex Is Compressing The Credit Cushion
Duke Energy, a prominent utility provider, boasts an impressive 100-year history of consistent dividend payments. However, the company's ambitious $103 billion capital expenditure plan over the next decade is raising concerns about its creditworthiness. This significant investment is aimed at modernizing infrastructure and expanding renewable energy capacity. While the capex is crucial for future growth and regulatory compliance, it is currently compressing the company's credit cushion, potentially impacting its financial flexibility and debt ratings. Investors are weighing the long-term growth prospects against the short-to-medium term financial strain.