Back to rankings

Expedia Group, Inc. (EXPE)

POSITIVE
Consumer CyclicalTravel ServicesUnited States

Fundamental

72

Price

$336.43

Market Cap

$40.70B

Part 1 · What the company is worth

Overview

Expedia Group runs online travel booking sites — Expedia, Hotels.com, Vrbo, Orbitz, Travelocity and others — where travellers book hotels, flights, car rentals and vacation homes. It owns none of the hotels or planes it sells; it is an intermediary between travel suppliers and travellers, earning a cut of each booking. Alongside its consumer-facing sites it also runs a business-to-business unit that supplies its booking technology and inventory to airlines, banks and other companies who resell travel under their own name.

How it makes money

Most revenue is a commission or margin earned on each travel booking, plus advertising revenue from hotels and other suppliers paying for better placement in search results. Some bookings are recorded as the full value the traveller pays (the merchant model, mainly for hotel rooms Expedia buys and resells) and others as just the fee Expedia earns for facilitating a booking made directly between traveller and supplier (the agency model); either way, revenue depends on how many trips people book and how much each trip costs.

Revenue by segment

B2C64.3%

Consumer travel booking across Expedia, Hotels.com, Vrbo and other traveller-facing brands — the core of the business.

B2B32.9%

Booking technology and travel inventory supplied to airlines, banks and other companies that resell travel under their own brand.

trivago2.8%

Hotel price-comparison advertising revenue from trivago's metasearch websites, a majority-owned separate business.

Competitive moat

Network effects · Narrow

A large selection of hotels and flights attracts travellers, and a large base of travellers in turn gives Expedia's sites leverage to negotiate inventory and rates from suppliers — the classic two-sided marketplace effect. But Booking.com is comparably large or larger in much of the world, and Google increasingly inserts itself into travel search, so Expedia's network advantage does not translate into pricing power the way a dominant marketplace elsewhere might.

What drives demand

Cyclical

Travel spending is discretionary and one of the first things households and businesses cut when money is tight, so bookings and the fees Expedia earns on them fall in an economic downturn or during any event that discourages travel. The B2B unit, which supplies other companies' travel offerings, adds some diversification, but it depends on the same underlying travel demand.

Key risks

  • Discretionary spending sensitive to the economy — Travel is one of the easiest expenses for a household to cut, so bookings and revenue can fall quickly in a downturn, a pandemic, or any event that makes people wary of travelling.
  • Dependence on hotel and airline supply relationships — Expedia needs travel suppliers willing to list inventory on its sites at competitive rates; a major hotel chain or airline pulling back availability or favouring a rival platform can directly reduce what Expedia has to sell.
  • Competition from Booking.com and Google — Booking Holdings operates a comparably large or larger travel marketplace in much of the world, and Google increasingly surfaces flight and hotel search results directly, both competing for the same traveller before they ever reach an Expedia site.
  • Cybersecurity and data protection — Expedia holds large volumes of traveller payment and personal data across many brands and markets, and a significant breach could bring regulatory penalties, litigation and reputational damage.

The case for

Buyers argue that the B2B segment is growing faster than the core consumer business and diversifies where Expedia's revenue comes from, that high-margin advertising revenue from hotel partners is expanding, and that cost discipline has improved profitability even as gross bookings growth has moderated.

The case against

Sellers fear that travel spending is among the first things cut when the economy weakens, that Booking.com's comparable scale and Google's growing role in travel search limit how much pricing power Expedia can exert, and that a shift of bookings toward the lower-margin B2B channel could weigh on overall profitability.

Written by the editors, published on August 18, 2026

Direct competitors

Who this company fights with for the same customers

No editorial profile for this company yet

No competitor list for this company yet.

Balance Sheet & Liquidity

Revenue

$15.70B

Trailing 12 months (through 6/30/2026)

Net Income

$2.04B

Trailing 12 months (through 6/30/2026)

Free Cash Flow

$3.11B

Total Equity

$1.28B

Total Liabilities

$21.91B

Current Ratio

0.80

Interest Coverage

7.06

Debt/EBITDA

2.06

Earnings Per Share

Revenue & Net Income

Free Cash Flow

Income Breakdown

Historical statement

Margins over time

Debt over time

How heavy the debt is

Growth grid

Growth — Revenue

Fair Value Estimation

Fairly Valued

Fair Value

$297.92

Current Price

$336.43

Margin of Safety

-12.9%

Fair Value Range

$216.38 - $379.46

Estimation Methods

Analyst Target:$336.23
DCF:$393.15
PE-based:$218.89
Graham Growth:$258.69
EPV:$135.33
Analyst Consensus:Buy (22B / 22H / 0S)
Last Earnings Surprise:+7.95%

Valuation Metrics

P/E Ratio

21.20

ROE

100.8%

P/B Ratio

32.11

P/FCF

8.71

Gross Margin

-

ROIC

22.8%

Profitability Radar

Value Creation (Economic Moat)

ROIC

22.8%

WACC

11.0%

ROIC − WACC

+11.8 pp

ROIC exceeds the cost of capital — the company is creating value for shareholders.

Fundamental Analysis Criteria

Passed (19)

  • EPS shows upward trend
  • Price CAGR 11.00%
  • ROIC 22.7%
  • P/FCF 8.71
  • Operating Margin 16.0%
  • Positive Free Cash Flow
  • CapEx intensity
  • Current Ratio
  • Interest Coverage
  • Debt/EBITDA
  • Return on Tangible Assets
  • ROE 184.8%
  • Revenue Growth 5Y 23.2%
  • Analyst Consensus 50% Buy
  • Earnings Surprise avg 16.6%
  • Earnings Quality (OCF/NI) 2.56
  • Share Dilution -4.3%
  • Net Margin Trend 13.0% vs 7.9%
  • Piotroski F-Score 5/9

Failed (5)

  • P/B Ratio 32.11
  • Debt/Equity ratio
  • Low reliance on intangibles
  • Price below Graham Number
  • DCF valuation (Overvalued)

Unavailable (3)

  • Gross Margin NaN%
  • Dividend Payout NaN%
  • PEG Ratio (need PE > 0 and growth > 0)

Piotroski F-Score

5/9

Mixed signals: some areas need attention

score
criteria

Earnings Quality

2.56

High quality: earnings backed by cash

Share Dilution

-4.3%

Buying back shares. Shareholder friendly

Governance

Executive Team

NameTitleAge
Mr. Barry DillerExecutive Chairman of the Board & Senior Executive83
Ms. Ariane GorinCEO & Director51
Mr. Lance A. SolidaySenior VP & Chief Accounting Officer52
Mr. Robert John Dzielak Esq., J.D.Chief Legal & People Officer and Corporate Secretary54
Mr. Derek Andersen C.F.A.Chief Financial Officer46
Mr. Ramana ThumuChief Technology Officer-
Mr. Rob BevegniVice President of Investor Relations-
Mr. Eric HartChief Strategy, Business & Corporate Development Officer-
Mr. Jochen KoedijkChief Marketing Officer45
Ms. Susanne SvenssonHead Of Brand Marketing EMEA-

Audit Risk

5

Board Risk

10

Compensation Risk

9

Shareholder Rights Risk

10

Part 2 · The price and when to enter

This part won't tell you whether the company is worth owning: it helps you choose when to buy it, once the fundamentals have convinced you. Inside: technical analysis, potential, historical drawdowns, gamma exposure.

Latest News

Recent headlines for EXPE, sourced from Markets Gazette.

  • 20d agoNEUTRAL
    Expedia, Block, Western Digital, & Sandisk All Report Results | Closing Bell

    Expedia Group, Inc. (EXPE) is among the companies scheduled to report earnings. While the specific results are not detailed in this announcement, the market will be closely watching key performance indicators such as bookings, revenue growth, and profitability. Investors will also be looking for management's outlook on future travel trends and the company's strategic initiatives. The broader market context, as discussed in the 'Closing Bell' segment, will also influence investor sentiment towards EXPE and its peers.

  • 7/24/2026NEUTRAL
    How to play the Expedia share price

    Expedia Group Inc. is positioned to navigate the current travel sector volatility, according to analysis by Matthew Partridge. While the broader travel industry faces headwinds, Expedia's business model and market position suggest resilience. The article explores potential strategies for investors looking to engage with Expedia's share price, offering insights into how to approach the stock amidst sector-wide uncertainties. Investors are advised to consider the company's specific performance metrics and strategic initiatives when evaluating potential trades.

  • 5/25/2026POSITIVE
    If You Invested $1000 In Expedia Group Stock 20 Years Ago, You Would Have This Much Today

    An investment of $1000 in Expedia Group stock 20 years ago would have yielded a substantial return, illustrating the long-term growth potential of the online travel sector. While the exact current value is not provided, the premise of the article highlights significant capital appreciation for early investors. This suggests Expedia has successfully navigated market changes and expanded its offerings, benefiting from the increasing trend of online bookings and travel planning. For potential investors, this historical performance underscores the importance of identifying companies with strong growth trajectories in evolving industries.

  • 3/6/2026POSITIVE
    Expedia Group (EXPE) Stock Is Trending Overnight: What You Should Know

    Expedia Group (EXPE) shares climbed in after-hours trading, extending their strong regular session performance. This upward momentum occurred despite an insider selling 8,225 shares for approximately $1.82 million. The stock's positive trajectory, coupled with a historical upgrade from Sell to Neutral by Goldman Sachs in March 2021, suggests renewed investor confidence in Expedia's growth potential within the online travel sector. The stock's rise indicates the market is pricing in positive future prospects for Expedia, potentially linked to operational improvements or a recovery in the tourism industry.

via Markets Gazette