IDEXX Laboratories, Inc. (IDXX)
OvervaluedFundamental
73
Price
$560.38
Market Cap
$44.20B
Part 1 · What the company is worth
Overview
IDEXX makes the diagnostic instruments, test kits and software that veterinarians use to run blood, urine and other tests on pets and livestock in their own clinics, plus a reference laboratory network that processes more complex samples. A smaller water-testing business detects bacteria and contaminants in municipal supplies, and a livestock, poultry and dairy unit tests herds and flocks for disease. Together these let a vet get lab-quality results in minutes rather than sending samples out and waiting days.
How it makes money
IDEXX sells diagnostic instruments to clinics at a modest markup, then earns recurring, high-margin revenue for years afterward from the proprietary test kits, cartridges and software subscriptions each instrument requires — a classic razor-and-blade model. Reference laboratory testing and veterinary practice software add further recurring fees billed per test or per month. Because consumables and services, not the hardware itself, drive profitability, growth in the installed base of instruments compounds into growing recurring revenue over time.
Revenue by segment
Diagnostic instruments, test kits, reference lab services and practice-management software for companion-animal veterinary clinics — by far the company's core business.
Test kits that detect bacteria and other contaminants in drinking water and wastewater for municipalities and laboratories.
Diagnostic testing for cattle, poultry, swine and other livestock, used to detect and control disease in herds and flocks.
Small residual revenue from corporate and other activities not allocated to the three main animal-health and water testing businesses.
Competitive moat
Switching costs · WideOnce a clinic buys an IDEXX analyzer, it is locked into IDEXX's own cartridges and consumables, since the machine will not run anyone else's; switching means replacing hardware, retraining staff and re-integrating practice software. That lock-in, repeated across tens of thousands of clinics worldwide, is why IDEXX keeps a majority of the North American in-clinic diagnostics market despite competition from Zoetis and Heska.
What drives demand
Moderately cyclicalPet ownership and the trend toward treating animals more like family members support steadily rising testing volumes, which held up well through past recessions. More recently, though, growth has slowed as fewer pet owners bring animals in for routine wellness visits, showing that demand is resilient but not entirely insulated from household budgets and vet-visit frequency.
Key risks
- Distributor inventory swings — A meaningful share of consumables reaches clinics through distributors, whose own purchasing and destocking decisions can push reported revenue above or below what end-user demand actually was in a given quarter.
- Competition from Covetrus and Zoetis — IDEXX's largest North American competitor, Covetrus, is simultaneously one of its distribution partners; Zoetis and others are also pushing into in-clinic diagnostics and practice software, pressuring the pricing and lock-in that support IDEXX's margins.
- Sensitivity to vet-visit frequency — Revenue growth depends on pet owners continuing to bring animals in for routine and wellness visits. A pullback in discretionary vet spending, as seen recently, slows testing volumes even though the installed base keeps growing.
- International and currency exposure — A significant share of sales is generated outside the United States, so currency movements and country-specific veterinary spending patterns can add volatility to reported results independent of underlying demand.
Customer concentration
IDEXX sells to tens of thousands of independent veterinary clinics worldwide, both directly and through distributors such as Covetrus, so no single clinic customer is material; distributor inventory swings can still distort quarterly results.
The case for
Buyers argue that IDEXX's razor-and-blade model on a large, growing installed base of proprietary analyzers produces durable, high-margin recurring revenue, and that rising pet ownership and diagnostic intensity per visit give the business years of structural growth ahead.
The case against
Sellers fear that slowing vet-visit growth shows demand is more cyclical than assumed, that distributor inventory swings obscure the true trend, and that Covetrus and other competitors could eventually erode the pricing power built into IDEXX's closed instrument systems.
Written by the editors, published on August 18, 2026
Direct competitors
Who this company fights with for the same customers
No editorial profile for this company yet
No competitor list for this company yet.
Balance Sheet & Liquidity
Revenue
$4.55B
Trailing 12 months (through 6/30/2026)
Net Income
$1.14B
Trailing 12 months (through 6/30/2026)
Free Cash Flow
$1.06B
Total Equity
$1.61B
Total Liabilities
$1.75B
Current Ratio
1.17
Interest Coverage
38.60
Debt/EBITDA
0.73
Earnings Per Share
Revenue & Net Income
Free Cash Flow
Income Breakdown
Historical statement
Margins over time
Debt over time
How heavy the debt is
Growth grid
Growth — Revenue
Fair Value Estimation
Fair Value
$457.19
Current Price
$560.38
Margin of Safety
-22.6%
Fair Value Range
$297.17 - $617.21
Spread across the valuation methods used, not a statistically calibrated confidence interval.
Estimation Methods
Valuation Metrics
P/E Ratio
39.38
ROE
66.0%
P/B Ratio
27.38
P/FCF
35.20
Gross Margin
62.4%
ROIC
53.5%
Profitability Radar
Value Creation (Economic Moat)
ROIC outlierROIC
53.5%
WACC
12.8%
ROIC − WACC
+40.7 pp
ROIC exceeds the cost of capital — the company is creating value for shareholders.
Fundamental Analysis Criteria
Passed (20)
- EPS shows upward trend
- EPS CAGR 12.12%
- Price CAGR 16.11%
- ROIC 53.5%
- Gross margin 62.4%
- Debt/equity ratio
- Operating margin 32.0%
- Positive free cash flow
- CapEx intensity
- Current ratio
- Interest coverage
- Debt/EBITDA
- Return on tangible assets
- ROE 72.0%
- Revenue growth 5Y 9.7%
- Earnings surprise, average 4.0%
- Earnings quality (operating cash flow / net income) 1.20
- Share dilution -2.7%
- Net margin trend 25.0% vs 24.4%
- Piotroski F-Score 7/9
Failed (6)
- P/FCF 35.20
- P/B ratio 27.38
- Low reliance on intangibles
- Price below Graham Number
- DCF valuation (Overvalued)
- PEG ratio 2.71
Unavailable (1)
- Dividend payout –
Piotroski F-Score
Strong financial health
Earnings Quality
High quality: earnings backed by cash
Share Dilution
Buying back shares. Shareholder friendly
Institutional Holdings
Governance
Executive Team
| Name | Title | Age |
|---|---|---|
| Mr. Jonathan J. Mazelsky | Executive Chairman | 64 |
| Mr. Andrew Emerson | Executive VP, CFO & Treasurer | 42 |
| Mr. Michael J. Lane | Executive VP and GM Global Reference Laboratories, Diagnostic Solutions & Information Technology | 57 |
| Dr. Martin Smith Ph.D. | Executive Vice President of Global Operations and R&D | 57 |
| Mr. Michael G. Erickson Ph.D. | CEO, President & Director | 51 |
| Mr. Bob Asmann | Senior Vice President of Global Operations | - |
| Mr. Amit Gupta | Senior VP, Chief Digital & Information Officer | - |
| Ms. Sharon E. Underberg J.D. | Executive VP, General Counsel, & Corporate Secretary | 64 |
| Ms. Julie Godon | Senior VP & Global Marketing Officer | - |
| Mr. Michael P. Johnson | Executive VP & Chief Human Resources Officer | 47 |
Audit Risk
4
Board Risk
7
Compensation Risk
5
Shareholder Rights Risk
7
Documents
- View document
Annual Report (10-K)
A yearly overview of the business, its financial results, and the risks it faces.
Filed on 2026-02-20
- View document
Quarterly Report (10-Q)
A snapshot of financial performance for the most recent three-month period.
Filed on 2026-08-04
- View document
Current Report (8-K)
An announcement of a major event, such as a leadership change or big news.
Filed on 2026-08-04
via SEC EDGAR
Income History
via SEC EDGAR
Part 2 · The price and its context
This part shows how the price has behaved, not whether the company is worth owning. Inside: technical analysis, potential, historical drawdowns, gamma exposure.
Market Reaction Profile
How much IDXX moves, measured on its daily prices.
More volatile than 31% of the tracked stocks (90-day volatility).
- Volatility 30d
- 22.4%
- Volatility 90d
- 28.9%
- Beta vs S&P 500 (1y)
- 0.77Correlation 0.31
- Max drawdown (12m)
- -34.2%
- ATR (14d, % of price)
- 2.31%
Earnings reactions
How IDXX moved around its past quarterly results.
Next earnings release
Nov 2, 2026 · In 9 days · Before the open
EPS estimate: 3.72Revenue estimate: $1.2B
What usually happens
- Over the last 12 releases the stock moved a median of 6.8% the next day, up or down.
- Next-day moves: up 7, down 5 (out of 12).
- Of the 4 releases that beat estimates, the stock fell the next day after 2.
Release history
| Date | When | EPS est. | EPS actual | Surprise | Gap | 1 day | 5 days |
|---|---|---|---|---|---|---|---|
| Aug 4, 2026 | Before the open | 4.02 | 4.27 | +6.2% | +6.1% | +3.6% | +4.9% |
| May 5, 2026 | Before the open | 3.47 | 3.47 | +0.1% | +1.1% | 0.0% | -5.5% |
| Feb 2, 2026 | Before the open | 2.99 | 3.08 | +3.1% | -2.0% | -4.6% | -3.9% |
| Nov 3, 2025 | Before the open | 3.19 | 3.40 | +6.5% | +10.1% | +14.8% | +12.5% |
| Aug 4, 2025 | Before the open | n/a | n/a | n/a | +23.7% | +27.5% | +22.9% |
| May 1, 2025 | Before the open | n/a | n/a | n/a | +8.2% | +9.0% | +12.5% |
| Feb 3, 2025 | Before the open | n/a | n/a | n/a | +10.2% | +11.1% | +8.9% |
| Oct 31, 2024 | Before the open | n/a | n/a | n/a | -4.7% | -9.8% | -6.1% |
| Aug 6, 2024 | Before the open | n/a | n/a | n/a | +2.2% | +3.1% | +5.5% |
| May 1, 2024 | Before the open | n/a | n/a | n/a | -4.0% | -5.0% | -1.8% |
| Feb 5, 2024 | Before the open | n/a | n/a | n/a | +0.8% | +8.5% | +8.5% |
| Nov 1, 2023 | Before the open | n/a | n/a | n/a | -2.8% | -1.0% | +5.8% |
Release dates from SEC 8-K filings.
Updated 10/24/2026
Historical statistics for educational purposes only. They are not forecasts and not investment advice.
Price reaction to the news
Latest news on IDXX and what the price did next.
- 6/16/2026PositiveHere's How Much You Would Have Made Owning IDEXX Laboratories Stock In The Last 10 Years
- +1 day
- -3.4%
- +3 days
- -4.0%
Return of the stock minus return of SPY over the same days. A news item close to a price move did not necessarily cause it. Historical data for educational purposes only, not investment advice.
Latest News
Recent headlines for IDXX.
- 6/16/2026POSITIVEHere's How Much You Would Have Made Owning IDEXX Laboratories Stock In The Last 10 Years
IDEXX Laboratories (IDXX) has delivered a remarkable 10-year performance, rewarding long-term investors with substantial gains. While specific figures from the past decade are not detailed in this summary, the article highlights the stock's consistent upward trajectory. This sustained growth suggests strong underlying business fundamentals, effective management, and a favorable market position within the veterinary diagnostics and software sector. Investors who held IDXX stock over the last ten years have likely benefited from innovation, market share expansion, and consistent revenue growth, underscoring the company's resilience and potential for future value creation.