Back to rankings

JOYY Inc. (JOYY)

Fair Value
Communication ServicesInternet Content & InformationSingapore

Fundamental

48

Price

$83.35

Market Cap

$4.14B

Part 1 · What the company is worth

Overview

JOYY Inc. operates global social entertainment platforms spanning live streaming (Bigo Live, Likee), short-form video and instant messaging (imo), and gaming (Hago), supplemented by BIGO Ads advertising technology platform and Shopline smart commerce SaaS. The company serves users across Southeast Asia, Middle East, North America, and Europe, with approximately 15% of 2025 revenue from mainland China conducted through Variable Interest Entity structures.

How it makes money

JOYY's revenue derives primarily from virtual item sales in live streaming where users purchase digital gifts for performers (with revenue sharing to talent), from performance-based advertising through BIGO Ads platform using proprietary neural network models for user targeting, and from Shopline SaaS subscription fees charged to e-commerce merchants for platform access and features.

Revenue by segment

Live Streaming72%

Core revenue segment including Bigo Live, Likee, and imo platforms where users purchase virtual gifts and items for live performers and content creators. Revenue model involves sharing proceeds with performers, channel owners, and professional gaming teams.

Online Advertising (BIGO Ads)18.8%

BIGO Ads platform leveraging proprietary neural network engines to optimize advertiser targeting and bid management across social entertainment apps. Revenue derives from advertiser contracts and third-party network partner SDKs. Grew 38.5% year-over-year in 2025.

Other (Shopline, Hago, Audio Platforms)9.2%

Emerging revenue segments including Shopline SaaS e-commerce platform for merchants, Hago mobile gaming platform, and various audio entertainment offerings. Shopline operates at a loss but represents strategic diversification beyond live streaming and advertising.

Competitive moat

Patents and licences · Narrow

JOYY possesses some competitive advantages through proprietary AI/ML algorithms for advertising optimization, integrated ecosystem spanning multiple social entertainment properties creating network effects, and established user bases on its platforms. However, the company acknowledges intense competition and that competitors possess greater financial resources and stronger market positions. The moat is narrow and vulnerable to technology commoditization and competitive responses.

What drives demand

Cyclical

JOYY's revenue is driven by discretionary consumer spending on virtual entertainment (gifts in live streaming) and performance marketing budgets (advertising), both highly sensitive to economic cycles. Virtual gifting and merchant spending decline during recessions as consumers prioritize necessities. Advertising may show relative resilience during downturns if performance-based models attract budget-conscious advertisers, but overall demand is cyclical and pro-cyclical with economic growth.

Key risks

  • Live Streaming Revenue Decline — Live streaming represents 72% of 2025 revenues but faces potential demand decline due to market saturation and shifting user preferences. Company explicitly discloses this risk, noting that declines in live streaming revenues 'may materially and adversely affect results.'
  • Regulatory and Content Moderation — Platforms face app store removals and regulatory scrutiny (Bigo Live was removed from app stores in December 2024 and later reinstated). Increased compliance costs and potential restrictions on platform operations across jurisdictions pose significant operational and financial risks.
  • Shopline Operating Losses — Shopline subsidiary incurred 'sizable net operating losses' in 2024-2025 with no clear path to profitability disclosed. Acquired as part of strategic diversification but has become a cash drain, raising questions about M&A execution quality and continuing losses.
  • Performer Churn and Talent Retention — Company depends on popular performers for platform engagement and relies on revenue-sharing arrangements for talent retention. Risk that popular performers migrate to competitors or that retention arrangements become unsustainable given competitive pressure on margins.
  • PFIC Tax Classification — U.S. investors holding JOYY shares face 'significant adverse tax consequences' due to Passive Foreign Investment Company (PFIC) classification. This tax drag creates valuation headwinds versus domestically-listed competitors.

Customer concentration

The 2025 Form 20-F does not disclose specific customer or advertiser concentration percentages. The filing discusses general advertiser and merchant acquisition strategies but omits quantitative concentration metrics (e.g., 'top 5 customers represent X% of revenue').

The case for

Buyers argue that JOYY has stabilized live streaming revenues (grew in Q3 and Q4 2025 after earlier declines), while BIGO Ads is experiencing strong double-digit growth (38.5% year-over-year, reaching $398.5M). The high-margin advertising segment is expanding mix, improving overall profitability. Expanding into emerging markets with low digital advertising penetration creates green-field opportunity. The company's AI/ML advertising technology and data flywheel provide competitive advantage in ad optimization. Profitability of core BIGO segment generates strong cash generation to fund growth and potential shareholder returns. Shopline, despite current losses, offers optionality if turned around or divested.

The case against

Sellers fear that live streaming demand is experiencing structural secular decline, not temporary cyclical weakness, given platform maturation in key markets and shifting user preferences toward short-form video. At 72% of revenue, any material live streaming decline would devastate overall results. Shopline's 'sizable net operating losses' with no clear recovery timeline indicate poor M&A execution and signal capital misallocation. Regulatory risks are escalating (app removals, content moderation demands, compliance costs) and may accelerate as governments tighten scrutiny of social platforms globally. Performer churn poses ongoing flight risk as talent seeks higher payouts or moves to competitors with better brand reputation. U.S. PFIC tax classification creates valuation discount versus pure-play U.S. stocks. Competitive intensity from well-funded rivals (TikTok, Instagram, YouTube) with greater resources limits pricing power and margin defense.

Segment figures from fiscal year 2025Sources: JOYY Inc. Form 20-F - Fiscal Year Ended December 31, 2025

Generated with artificial intelligence on September 21, 2026, shared with all users

Direct competitors

Who this company fights with for the same customers

Generated with artificial intelligence on September 19, 2026, shared with all users

Hello Group Inc. (挚文集团)MOMO

Hello Group runs interactive social and live-streaming apps monetised through virtual gifts, and its overseas products such as SoulChill and Yaha Live chase the same paying audiences in the Middle East and Southeast Asia that Bigo Live depends on.

ByteDance Ltd. (字节跳动)Not tracked

ByteDance's TikTok competes head-on with Likee for short-video users and with Bigo Live for live-streaming gifting revenue, in almost every market where JOYY operates.

Kuaishou Technology (快手科技)1024.HK

Kuaishou's international apps Kwai and SnackVideo pair short video with gift-based live streaming in Brazil, Indonesia and the Middle East, the same combination and the same regions as Likee and Bigo Live.

Tango Me, Inc.Not tracked

Tango is a global gift-driven live-streaming app that recruits the same broadcasters and their audiences, and markets itself explicitly as the alternative to Bigo Live for creators.

Yalla Group Limited (يالا)YALA

Yalla's voice chat rooms and social games compete for the MENA users and the virtual-gift spending that make up a large share of Bigo Live's revenue.

HUYA Inc. (虎牙)HUYA

HUYA's international platform Nimo TV offers gift-monetised live streaming to viewers in Southeast Asia and Latin America, the same audiences and the same spending as Bigo Live's game and entertainment channels.

Balance Sheet & Liquidity

Revenue

$2.27B

Trailing 12 months (through 6/30/2026)

Net Income

$219M

Trailing 12 months (through 6/30/2026)

Free Cash Flow

-

Total Equity

$4.30B

Total Liabilities

$70M

Current Ratio

2.00

Interest Coverage

-

Debt/EBITDA

0.43

Earnings Per Share

Revenue & Net Income

Free Cash Flow

Income Breakdown

Historical statement

Margins over time

Debt over time

How heavy the debt is

Growth grid

Growth — Revenue

Fair Value Estimation

General caseFairly Valued

Fair Value

$103.72

Current Price

$83.35

Margin of Safety

+19.6%

Fair Value Range

$67.42 - $140.02

Spread across the valuation methods used, not a statistically calibrated confidence interval.

Estimation Methods

Analyst price target:$90.90
Discounted cash flow (DCF):$185.86
Earnings multiple (P/E):$53.58
Graham growth formula:$162.31
Earnings power value (EPV):$0.38
Justified P/B:$0.33
Dividend discount (Gordon):$3.20
P/FFO, funds from operations:Not enough data to compute it
Mid-cycle earnings:Not enough data to compute it
Revenue multiple:$3.56
Last Earnings Surprise:-5.12%

Valuation Metrics

P/E Ratio

20.23

ROE

-25.5%

P/B Ratio

0.64

P/FCF

-

Gross Margin

34.8%

ROIC

1.0%

Profitability Radar

Value Creation (Economic Moat)

ROIC

1.0%

WACC

7.9%

ROIC − WACC

-6.9 pp

ROIC is below the cost of capital — the company is destroying value for every dollar invested.

Fundamental Analysis Criteria

Passed (9)

  • Price CAGR 7.39%
  • Gross margin 34.8%
  • P/B ratio 0.64
  • Debt/equity ratio
  • Current ratio
  • Debt/EBITDA
  • Earnings surprise, average 8.5%
  • PEG ratio 1.05
  • Net margin trend 98.7% vs -6.6%

Failed (5)

  • ROIC 1.0%
  • DCF valuation (Unknown)
  • ROE 3.3%
  • Revenue growth 5Y 2.1%
  • Piotroski F-Score 0/9

Unavailable (12)

  • EPS data insufficient
  • P/FCF –
  • Dividend payout –
  • Operating margin –
  • Positive free cash flow
  • CapEx intensity
  • Interest coverage
  • Return on tangible assets
  • Low reliance on intangibles
  • Price below Graham Number
  • Earnings quality (operating cash flow / net income)
  • Share dilution (missing share count)

Piotroski F-Score

0/9

Serious financial concerns

ROA > 0
Operating cash flow > 0
ΔROA > 0
Cash flow > net income
Leverage ↓
Current ratio ↑
No dilution
Gross margin ↑
Asset turnover ↑

Earnings Quality

-

Low quality: investigate accounting

Share Dilution

-

Buying back shares. Shareholder friendly

Institutional Holdings

Governance

Executive Team

NameTitleAge
Ms. Ting LiChairperson of the Board & CEO42
Mr. Xueling LiCo-Founder & Director52
Mr. Fuyong LiuVice President of Finance41
Ms. Tingzhen XieInvestor Relations Senior Manager-

Documents

via SEC EDGAR

Part 2 · The price and its context

This part shows how the price has behaved, not whether the company is worth owning. Inside: technical analysis, potential, historical drawdowns, gamma exposure.

Market Reaction Profile

How much JOYY moves, measured on its daily prices.

VolatilityLow

More volatile than 4% of the tracked stocks (90-day volatility).

Volatility 30d
14.6%
Volatility 90d
18.4%
Beta vs S&P 500 (1y)
0.65Correlation 0.26
Max drawdown (12m)
-22.8%
ATR (14d, % of price)
2.05%

Earnings reactions

How JOYY moved around its past quarterly results.

Next earnings release

Nov 18, 2026 · In 25 days · Time not known

EPS estimate: 1.33Revenue estimate: $613M

What usually happens

  • Not enough releases with data yet: we have 0, we need at least 4.

Release dates from SEC 8-K filings.

Updated 10/24/2026

Historical statistics for educational purposes only. They are not forecasts and not investment advice.

Price reaction to the news

Latest news on JOYY and what the price did next.

No positive or negative news on JOYY has been archived yet.

Return of the stock minus return of SPY over the same days. A news item close to a price move did not necessarily cause it. Historical data for educational purposes only, not investment advice.

Latest News

Recent headlines for JOYY.

No recent news for JOYY.