Back to rankings

Delta Air Lines Inc (DAL)

Undervalued
IndustrialsAirlinesUnited States

Fundamental

68

Price

$76.78

Market Cap

$51.10B

Part 1 · What the company is worth

Overview

Delta Air Lines is a global airline serving over 200 million customers annually across more than 290 destinations on six continents. The company operates a fleet of 1,292 aircraft and employs approximately 103,000 full-time equivalents. Delta maintains nine major hubs and operates two distinct business segments: commercial airline operations (passenger and cargo services) and Monroe Energy, a 200,000 barrel-per-day refinery near Philadelphia that supplies jet fuel to northeastern U.S. operations.

How it makes money

Delta generates revenue through passenger ticket sales across domestic and international routes, premium cabin services (Delta One, First Class, Delta Premium Select, Delta Comfort+), and cargo operations (approximately $822 million in 2024). The SkyMiles loyalty program, enhanced through an American Express co-brand partnership, generated approximately $7.4 billion in remuneration in 2024. Additional ancillary revenue streams include maintenance and repair operations through Delta TechOps and Delta Vacations (combined approximately $770 million in 2024). The Monroe Energy refinery segment generates revenue from jet fuel supply to the airline segment and sales of refined products to third parties.

Revenue by segment

Airline Operationsshare not disclosed

Commercial airline operations encompassing mainline passenger and cargo services across domestic and international networks. Includes premium cabin products, regional carrier services through Delta Connection partnerships, and ancillary revenues from seat selection, baggage fees, and other services.

Refinery Operationsshare not disclosed

Monroe Energy refinery operations near Philadelphia processing approximately 200,000 barrels of crude oil daily. Produces jet fuel supplied to the airline segment under strategic fuel exchange agreements and generates revenue from sales of refined products to third parties.

Competitive moat

Network effects · Wide

Delta's competitive advantages rest on multiple durable foundations. The SkyTeam alliance network spans 17 airlines across six continents, generating switching costs through loyalty program ecosystem integration. The SkyMiles program created network effects with the American Express co-brand partnership ($7.4 billion annually), enabling frequent flyer cross-benefits. Operational reliability and brand recognition (World's 11th Most Admired Company, Cirium Platinum Award for operational excellence) reinforce customer retention. Scale advantages include hub dominance at major U.S. airports and the Monroe Energy refinery providing vertical cost control over jet fuel supply. Financial strength (restored investment-grade rating) enables competitive positioning in capacity additions and technology investment.

What drives demand

Cyclical

Aviation demand is highly cyclical, moving in tandem with macroeconomic cycles and sensitive to consumer confidence, corporate travel budgets, employment levels, and discretionary income. Business travel and premium cabin demand contract sharply during economic downturns. External shocks—including geopolitical events, fuel price spikes, pandemic disruptions, or recession—produce significant earnings volatility. Recovery cycles typically lag economic improvement by one to two quarters as corporate and leisure travel demand gradually rebuild.

Key risks

  • Fuel Price Volatility — Aircraft fuel costs represented 19% of total operating expenses in 2024. Delta purchases most aircraft fuel under contracts based on market indices with limited price protection mechanisms. Fuel costs are inherently unpredictable and can substantially impact profitability, with historical prices ranging from $2.57 to $3.36 per gallon.
  • Labor Relations and Wage Pressures — Approximately 20% of Delta's workforce is unionized, with pilot and flight attendant contracts representing substantial operational costs. Collective bargaining agreements create wage pressure and competitive labor market conditions, with organizing campaigns potentially expanding union representation in currently non-represented employee groups.
  • Intense Industry Competition — Delta competes against network carriers (American, United), low-cost carriers (Southwest, JetBlue), and ultra-low-cost operators (Frontier, Spirit). Competition intensifies at hub airports and in price-sensitive market segments, with competitors offering aggressive pricing and capacity that can pressure yields and load factors.
  • Demand Cyclicality and Economic Sensitivity — Aviation demand is inherently cyclical and sensitive to macroeconomic conditions, consumer confidence, employment levels, and external disruptions. Recessions, financial crises, or unexpected shocks significantly reduce travel demand across all customer segments.
  • Cybersecurity and Operational Technology Risks — Delta's operations depend on critical technology systems for reservations, flight operations, revenue management, and customer data. Cyber attacks targeting these systems could disrupt flight operations, compromise customer information, or damage brand reputation. The company invests in security infrastructure but acknowledges that sophisticated attacks pose ongoing threats.
  • Environmental Compliance Costs — Delta faces increasing environmental regulatory requirements including CORSIA (carbon offset program expected to increase operating costs), EU Emissions Trading Scheme compliance, PFAS chemical regulations requiring transition to alternative fire suppression systems, and net-zero greenhouse gas emissions targets by 2050. These requirements entail substantial capital investment and ongoing operational cost increases.
  • Slot and Capacity Constraints — Operations at major hub airports depend on government-controlled slot allocations and runway capacity. Delta states there is no assurance that the company will be able to obtain rights to expand operations at constrained airports. Competition for limited airport capacity constrains growth opportunities and may force route abandonment.
  • Health Crisis Disruptions — Pandemic-related disruptions significantly impacted schedules, revenues, and costs in recent years. Delta maintains contingency planning but acknowledges uncertainty around future outbreak severity, duration, and impact on travel demand. Future health emergencies could substantially reduce revenues and require operational restructuring.

The case for

Buyers argue that Delta's integrated business model creates durable competitive advantages. The global SkyTeam alliance network and SkyMiles loyalty program with 30 million award tickets redeemed annually generate powerful switching costs and customer stickiness. Operational excellence—recognized through Cirium's Platinum Award for on-time performance four consecutive years and World's 11th Most Admired Company status—supports premium pricing and load factors. The Monroe Energy refinery provides vertical integration reducing exposure to volatile jet fuel spot prices, a structural cost advantage. Fleet modernization (38 aircraft delivered in 2024 with 28% improved fuel efficiency) enhances margins. Investment-grade credit restoration enables strategic capacity growth. Premium cabin expansion and ancillary revenue growth (American Express partnership at $7.4 billion growing to $10 billion) offer pricing power insulating from cyclical pressures. Strong balance sheet supports shareholder returns while maintaining financial flexibility.

The case against

Sellers fear that structural margin compression limits upside. Fuel costs at 19% of operating expenses expose Delta to commodity price volatility that the Monroe Energy hedge only partially mitigates. Labor cost pressures from unionized pilots and flight attendants (20% of workforce) with multi-year contract renewals create wage inflation that outpaces pricing power. Ultra-low-cost carriers (Frontier, Spirit) with unit costs 30-40% below Delta erode pricing discipline on price-sensitive routes. Demand cyclicality is severe—premium cabin and business travel volumes contract sharply in recessions, and recovery lags economic improvement. Environmental compliance costs (net-zero by 2050, CORSIA, EU ETS, PFAS) require hundreds of billions in capital with uncertain returns. Slot constraints at major hubs limit growth optionality. The loyalty program's $7.4 billion American Express subsidy masks underlying passenger economics and faces renegotiation risk. Macroeconomic sensitivity and geopolitical disruption threaten earnings volatility, while financial leverage limits crisis response flexibility compared to prior downturns.

Generated with artificial intelligence on September 21, 2026, shared with all users

Direct competitors

Who this company fights with for the same customers

Compare

Generated with artificial intelligence on September 18, 2026, shared with all users

P/E: 9.2Score: 77Market cap: $31.19B

The other large U.S. network carrier with a comparable hub system and transatlantic and transpacific joint ventures, competing for the same corporate travellers and premium long-haul cabins Delta depends on.

P/E: 72.0Score: 59Market cap: $8.10B

Named by Delta as a network competitor, it overlaps on most major domestic trunk routes and leads the rival oneworld alliance on the same international markets.

P/E: 26.4Score: 59Market cap: $19.51B

The largest U.S. domestic point-to-point carrier, competing directly with Delta for price-sensitive domestic passengers in and around Delta's hub cities.

Alaska Air Group, Inc.ALK

After absorbing Hawaiian Airlines it competes with Delta on West Coast, Seattle-hub and Hawaii routes, and is building its own long-haul international network from Seattle.

JetBlue Airways CorporationJBLU

Competes with Delta in the New York and Boston markets and on Caribbean and transatlantic leisure routes, targeting the same coastal travellers with a lower-fare premium product.

Frontier Group Holdings, Inc.ULCC

An ultra-low-cost carrier that Delta lists among its domestic competitors, undercutting Delta's main-cabin and basic-economy fares on overlapping leisure routes.

Balance Sheet & Liquidity

Revenue

$71.80B

Trailing 12 months (through 9/30/2026)

Net Income

$3.29B

Trailing 12 months (through 9/30/2026)

Free Cash Flow

$3.84B

Total Equity

$20.85B

Total Liabilities

$60.46B

Current Ratio

0.40

Interest Coverage

-

Debt/EBITDA

2.32

Earnings Per Share

Revenue & Net Income

Free Cash Flow

Income Breakdown

Historical statement

Margins over time

Debt over time

How heavy the debt is

Growth grid

Growth — Revenue

Fair Value Estimation

CyclicalUndervalued

Fair Value

$129.86

Current Price

$76.78

Margin of Safety

+40.9%

Fair Value Range

$84.41 - $175.31

Spread across the valuation methods used, not a statistically calibrated confidence interval.

Estimation Methods

Analyst price target:$101.07
Discounted cash flow (DCF):Not applicable to this type of company
Earnings multiple (P/E):$53.17
Graham growth formula:Not applicable to this type of company
Earnings power value (EPV):$51.28
Justified P/B:Not applicable to this type of company
Dividend discount (Gordon):Not applicable to this type of company
P/FFO, funds from operations:Not applicable to this type of company
Mid-cycle earnings:$201.77
Revenue multiple:Not applicable to this type of company
Last Earnings Surprise:-2.96%

Valuation Metrics

P/E Ratio

15.36

ROE

24.0%

P/B Ratio

2.24

P/FCF

13.30

Gross Margin

-

ROIC

8.0%

Profitability Radar

Value Creation (Economic Moat)

ROIC

8.0%

WACC

9.0%

ROIC − WACC

-1.0 pp

ROIC is below the cost of capital — the company is destroying value for every dollar invested.

Fundamental Analysis Criteria

Passed (15)

  • EPS shows upward trend
  • ROIC 8.0%
  • P/FCF 13.30
  • P/B ratio 2.24
  • Debt/equity ratio
  • Operating margin 7.4%
  • Positive free cash flow
  • Debt/EBITDA
  • Return on tangible assets
  • ROE 15.4%
  • Revenue growth 5Y 30.0%
  • Earnings surprise, average 3.2%
  • Earnings quality (operating cash flow / net income) 2.43
  • Share dilution 0.7%
  • Piotroski F-Score 7/9

Failed (7)

  • Price CAGR 4.54%
  • CapEx intensity
  • Current ratio
  • Low reliance on intangibles
  • Price below Graham Number
  • DCF valuation (Overvalued)
  • Net margin trend 4.6% vs 7.4%

Unavailable (4)

  • Gross margin –
  • Dividend payout –
  • Interest coverage
  • PEG ratio (needs P/E > 0 and growth > 0)

Piotroski F-Score

7/9

Strong financial health

ROA > 0
Operating cash flow > 0
ΔROA > 0
Cash flow > net income
Leverage ↓
Current ratio ↑
No dilution
Gross margin ↑
Asset turnover ↑

Earnings Quality

2.43

High quality: earnings backed by cash

Share Dilution

0.7%

Share count is stable

Institutional Holdings

Governance

Executive Team

NameTitleAge
Mr. Edward H. BastianCEO & Director67
Mr. Peter W. Carter J.D.President61
Mr. Daniel Charles JankiExecutive VP & COO56
Mr. Glen William HauensteinStrategic Advisor64
Mr. Alain M. BellemareEVP, President of Intl., Chairman of Delta TechOps & Chairman of Advisory Board of Delta MRO64
Mr. Erik Storey SnellExecutive VP & CFO47
Ms. Julia Ann McConnellPrincipal Accounting Officer56
Ms. Julie StewartVice President of Investor Relations & Corporate Development-
Captain Brad SheehanSenior VP of Corporate Safety, Security & Compliance-
Mr. Tim MapesSenior VP & Chief Communications Officer60

Audit Risk

6

Board Risk

1

Compensation Risk

1

Shareholder Rights Risk

3

Documents

  • Annual Report (10-K)

    A yearly overview of the business, its financial results, and the risks it faces.

    Filed on 2026-02-11

    View document
  • Quarterly Report (10-Q)

    A snapshot of financial performance for the most recent three-month period.

    Filed on 2026-10-09

    View document
  • Current Report (8-K)

    An announcement of a major event, such as a leadership change or big news.

    Filed on 2026-10-09

    View document

via SEC EDGAR

Income History

via SEC EDGAR

Part 2 · The price and its context

This part shows how the price has behaved, not whether the company is worth owning. Inside: technical analysis, potential, historical drawdowns, gamma exposure.

Market Reaction Profile

How much DAL moves, measured on its daily prices.

VolatilityMedium

More volatile than 36% of the tracked stocks (90-day volatility).

Volatility 30d
30.5%
Volatility 90d
30.8%
Beta vs S&P 500 (1y)
1.71Correlation 0.56
Max drawdown (12m)
-23.1%
ATR (14d, % of price)
3.82%

Earnings reactions

How DAL moved around its past quarterly results.

Next earnings release

No upcoming release on the calendar.

What usually happens

  • Over the last 12 releases the stock moved a median of 3.9% the next day, up or down.
  • Next-day moves: up 6, down 6 (out of 12).

Release history

DateWhen EPS est.EPS actualSurprise Gap 1 day5 days
Oct 9, 2026During the session1.991.72-13.4% -3.0% 0.0% -4.9%
Jul 10, 2026During the session1.491.56+4.4% -1.2% -1.8% -2.6%
Apr 8, 2026During the session0.580.64+10.7% +11.2% +3.7% +9.3%
Jan 13, 2026During the session1.541.55+0.5% -4.1% -2.4% -5.0%
Oct 9, 2025During the sessionn/an/an/a+8.4% +4.3% +8.0%
Jul 10, 2025During the sessionn/an/an/a+10.8% +12.0% +9.6%
Apr 9, 2025During the sessionn/an/an/a+2.9% +23.4% +13.8%
Jan 10, 2025During the sessionn/an/an/a+5.8% +9.0% +7.7%
Oct 10, 2024During the sessionn/an/an/a-0.9% -1.4% +10.5%
Jul 11, 2024During the sessionn/an/an/a-8.2% -4.0% -2.3%
Apr 10, 2024During the sessionn/an/an/a+1.1% -2.3% -1.6%
Jan 12, 2024During the sessionn/an/an/a-5.0% -9.0% -11.8%

Release dates from SEC 8-K filings.

Updated 10/24/2026

Historical statistics for educational purposes only. They are not forecasts and not investment advice.

Price reaction to the news

Latest news on DAL and what the price did next.

Return of the stock minus return of SPY over the same days. A news item close to a price move did not necessarily cause it. Historical data for educational purposes only, not investment advice.

Latest News

Recent headlines for DAL.

  • 1d agoNEUTRAL
    Questi titoli delle compagnie aeree valgono ancora nonostante il petrolio a $100

    Despite crude oil prices surging past $100 per barrel, with US crude at $100+ and Brent near $114 due to Middle East supply concerns, Delta Air Lines, Ryanair, and United Airlines are identified as stocks to hold through 2027. The key for airlines is not just fuel cost but the ability to pass these onto passengers via fares. Delta's attractiveness is further bolstered by its ownership of a refinery, providing a potential hedge against volatile jet fuel prices. This strategic advantage allows Delta to navigate the challenging high-cost energy environment more effectively than competitors, making it a resilient investment choice.

  • 15d agoNEGATIVE
    ‘I drive a Tesla’: After Elon Musk said he’d lose his job, Delta CEO Ed Bastian says there’s ‘no tit for tat’ as airline unveils earnings miss

    Delta Air Lines reported its first earnings miss in two years, primarily attributed to a significant 62% surge in fuel costs. CEO Ed Bastian commented on the situation, stating there was 'no tit for tat' regarding Elon Musk's Starlink service, framing the business decision as separate from personal interactions. This earnings miss, driven by operational cost pressures, signals potential headwinds for the airline's profitability in the near term, warranting investor caution.

  • 15d agoPOSITIVE
    Delta Air Lines, ricavi record nel terzo trimestre

    Delta Air Lines announced record operating revenues for the quarter ending September 2026, driven by robust demand and increased fares. The airline's strong performance indicates a healthy travel market and effective pricing strategies. For investors, this suggests continued operational efficiency and potential for further profit growth, reinforcing Delta's position in the airline industry. The company's ability to capitalize on high demand and optimize fare structures provides a positive outlook for its financial stability and shareholder returns.

  • 15d agoNEUTRAL
    Delta Demand Looks Good Despite Fuel Prices, Jeffries Analyst Says

    Jefferies analyst Sheila Kahyaoglu reviewed Delta Air Lines' third-quarter performance, noting the company's decision to lower its full-year earnings forecast due to elevated jet fuel costs. Despite this downward revision, the analyst's commentary suggests that underlying demand for air travel remains robust. Investors will be monitoring Delta's ability to manage fuel price volatility and its capacity to pass on costs to consumers while maintaining passenger volumes in the upcoming quarters.

  • 27d agoNEGATIVE
    Delta apre lunedì con due shock: gli investitori guardano il problema sbagliato

    Delta Air Lines faces dual challenges as a flight diversion due to a mechanical issue draws public attention, while a surge in Brent crude oil prices above $106 per barrel threatens airline profitability. The diversion of flight DL251 from Barcelona to Boston to Porto, Portugal, due to smoke in the cabin, resulted in minor passenger injuries. While the mechanical issue is concerning, the more significant financial threat for investors lies in the rising oil costs, a major operating expense for airlines. This could put renewed pressure on Delta's earnings, potentially impacting its stock performance.

  • 8/17/2026POSITIVE
    Berkshire Hathaway incrementa le quote in Delta Air Lines e Alphabet

    Berkshire Hathaway has increased its stake in Delta Air Lines, utilizing its substantial cash reserves. This move signals strong confidence from one of the world's most respected investors in the airline's future prospects and operational resilience. The investment, detailed in regulatory filings, suggests Berkshire Hathaway sees significant value and growth potential in Delta, potentially driven by recovering travel demand and strategic operational improvements. Investors often view such actions by major investment firms as a positive endorsement, potentially leading to increased market interest and upward pressure on the stock price.

  • 7/13/2026NEUTRAL
    Delta CEO Says Oil Prices Will Stay 'Sticky for Longer'

    Delta Air Lines CEO Ed Bastian anticipates oil prices will remain 'sticky for longer,' a factor that typically pressures airline margins. However, Bastian expressed confidence that Delta will 'do just fine,' citing robust demand for premium and international travel. This outlook suggests the airline is well-positioned to absorb potential cost increases, with strong revenue streams expected to offset higher fuel expenses. Investors will monitor Delta's ability to maintain profitability amidst these evolving market conditions.