Dover Corp (DOV)
Fair ValueFundamental
65
Price
$199.20
Market Cap
$26.91B
Part 1 · What the company is worth
Overview
Dover Corporation is a diversified global industrial manufacturer operating through five specialized segments serving niche markets. The company manufactures engineered equipment, components, and software solutions for demanding applications including vehicle aftermarket services, aerospace and defense, clean energy systems, industrial marking and identification, specialty pumping and process equipment, and commercial refrigeration and sustainability technologies. With approximately 24,000 employees worldwide, Dover serves a broad customer base across industrial, manufacturing, and retail sectors, emphasizing product performance, safety, compliance, and long-term aftermarket support relationships.
How it makes money
Dover operates a mixed revenue model combining capital equipment sales with predictable recurring revenue streams. Approximately 36% of revenue derives from recurring demand including replacement parts, consumables, software, and service offerings. Many businesses follow an equipment-plus-aftermarket model where complex engineered equipment generates significant ongoing demand for replacement parts and services throughout the product lifecycle. This structure creates stable, recurring cash flows supplemented by new equipment sales driven by customer capital expenditure cycles.
Revenue by segment
Provides components, equipment, software and service solutions for safe storage, transport, handling and dispensing of fuels and gases. Includes CNG, LNG and hydrogen dispensing systems, electric vehicle charging infrastructure (Wayne PWR chargers), cryogenic gas handling equipment, and vehicle wash systems. Serves global markets through direct sales and distribution partnerships, benefiting from regulatory compliance mandates and worldwide energy transition towards cleaner fuels.
Manufactures specialty pumps, single-use pumps, connectors, flow meters and plastics/polymers processing equipment serving biopharmaceutical production, data center cooling, chemical processing, food and beverage industries. Products critical to manufacturing operations where high reliability, precision, and regulatory compliance are essential. Customers value superior performance and aftermarket support, creating strong recurring revenue through spare parts and service contracts.
Delivers innovative and energy-efficient equipment, systems and solutions for commercial refrigeration, heating and cooling applications, and aluminum can manufacturing machinery. Includes CO2 refrigeration systems, heat exchangers, and heat pump solutions for HVAC applications. Primary customers are retail food merchants and beverage manufacturers. Driven by increasing demand for energy efficiency, sustainability regulations, and transition to environmentally friendly refrigerants.
Supplies equipment, components, software, solutions and services across vehicle aftermarket, aerospace and defense, industrial winch and hoist, and fluid dispensing markets. Includes vehicle lifts, diagnostic tools, collision repair solutions, RF filters and other specialized equipment. Products are sold through direct channels and distributor networks across North America, Europe and Asia, with customers valuing performance and reliability in demanding applications.
Provides precision marking, coding and product traceability equipment and solutions with related consumables, software and services. Serves packaged goods, pharmaceutical, and textile industries with serialization and anti-counterfeiting capabilities for product authentication and regulatory compliance. Digital textile printing solutions serve the apparel and specialty materials sectors. Revenue includes significant recurring streams from consumables and software subscriptions.
Competitive moat
Switching costs · NarrowDover's businesses benefit from high switching costs where components and equipment serve critical roles in customers' larger systems or manufacturing processes. Customers value performance, reliability, safety and compliance over price. Components typically cost far less than the systems they serve, making replacement vendor changes economically irrational due to qualification costs, production risk, and supply chain disruption. The aftermarket model creates sticky customer relationships through parts and services. However, the moat is narrow because Dover operates in specific niches as a market leader rather than controlling broad markets. Leadership depends on continuous product innovation and maintaining superior performance.
What drives demand
Moderately cyclicalDover faces moderate cyclicality driven by industrial customer capital expenditure cycles and general economic conditions. However, approximately 36% of revenue derives from recurring demand for parts, consumables and services, providing defensive characteristics during downturns. Growth is supported by secular trends including energy transition to clean fuels and electric vehicles, increasing demand for automation and sustainability solutions, regulatory compliance requirements, and growing data center cooling demand driven by artificial intelligence infrastructure expansion.
Key risks
- General economic cyclicality and capital expenditure sensitivity — Dover's industrial customer base faces cyclical demand fluctuations tied to general economic conditions, manufacturing activity levels, and customer capital spending cycles. Downturns in construction, manufacturing, retail and food service sectors directly reduce demand for Dover's equipment and services. While recurring revenue from parts and services provides some cushion, a significant economic contraction would pressure overall results.
- Supply chain constraints and labor shortages — Dover identifies supply chain constraints and labor shortages as material risks capable of causing production stoppages and manufacturing delays. While commodity prices have returned toward historical norms following 2021-2023 disruptions, ongoing economic uncertainties create vulnerability to future supply chain disruptions. Labor availability and wage inflation in manufacturing remain concerns affecting production costs.
- Commodity price volatility — Fluctuations in raw material costs, particularly steel, copper and aluminum, directly impact Dover's production costs. While the company attempts to recover cost increases through customer price increases, these price adjustments are not always fully recoverable or immediate. Sustained commodity price inflation would compress operating margins if not passed through to customers.
- Competitive pricing pressure — The Imaging & Identification segment specifically faces downward pricing trends in its markets, requiring continuous innovation to justify higher price points. Intense competitive pressure in certain Dover niches requires ongoing investment in research and development to maintain product differentiation and market position.
- Acquisition integration execution — Dover regularly deploys capital on acquisitions targeting complementary add-ons with double-digit return potential. Integration execution risk, including achieving projected cost synergies, retaining key talent, and realizing anticipated operational improvements, could affect overall financial results if acquisition integration falls short.
The case for
Buyers argue that Dover is well-positioned to benefit from multiple secular growth tailwinds including the energy transition towards clean fuels and electric vehicles, increasing automation in manufacturing and convenience retail, expanding demand for data center cooling driven by artificial intelligence infrastructure, and regulatory compliance mandates favoring sustainability and efficiency. The company's 36% recurring revenue base provides stable cash flows supporting investment in innovation. Market leadership positions in niche segments with high switching costs create competitive advantages. Dover's acquisition strategy targets complementary businesses with double-digit return potential. The company's 69-year dividend increase streak and disciplined capital allocation demonstrate shareholder-friendly management.
The case against
Sellers fear that Dover's industrial exposure makes earnings vulnerable to economic cycles. A significant recession reducing manufacturing activity, capital equipment spending and retail food sector demand would pressure revenues and margins. Supply chain and labor cost pressures could compress profitability if not recoverable through customer price increases. The company's recent divestitures of De-Sta-Co ($676 million, March 2024) and the Environmental Solutions Group ($2 billion, October 2024) suggest management believes some business lines lack adequate growth trajectories. With 24,000 employees and complex operations across five segments, execution risk on acquisitions and operational improvements is material. The company's organic growth target of 4-6% is modest relative to broader market growth, suggesting competitive pressure and market maturity in certain segments.
Generated with artificial intelligence on September 21, 2026, shared with all users
Direct competitors
Who this company fights with for the same customers
Generated with artificial intelligence on September 18, 2026, shared with all users
IDEX is the closest structural analogue to Dover, running a decentralised portfolio of niche flow-control businesses that sell specialty pumps, metering equipment and fluid-handling components to the same industrial, energy and life-science customers as Dover's Pumps & Process Solutions segment.
Ingersoll Rand competes head-on with Dover's Pumps & Process Solutions segment for the same positive-displacement pump, compressor and precision fluid-transfer orders across chemical, biopharma and general industrial plants.
Danaher's Videojet unit is the direct rival of Dover's Markem-Imaje in industrial coding and marking, both selling inkjet and laser printing systems and consumables to food, beverage and pharmaceutical packaging lines worldwide.
ITW is a diversified industrial manufacturer that overlaps with Dover in product identification (Diagraph), commercial food equipment and engineered fastening and dispensing components sold to the same OEM and industrial buyers.
Through Gilbarco Veeder-Root, Vontier sells fuel dispensers, tank-gauging and forecourt payment systems to the same petrol-station and fuel-retail operators served by Dover Fueling Solutions (Wayne, Tokheim, OPW), the two forming a near-duopoly in Western markets.
Balance Sheet & Liquidity
Revenue
$8.42B
Trailing 12 months (through 6/30/2026)
Net Income
$1.13B
Trailing 12 months (through 6/30/2026)
Free Cash Flow
$1.12B
Total Equity
$7.41B
Total Liabilities
$6.02B
Current Ratio
1.98
Interest Coverage
12.46
Debt/EBITDA
2.25
Earnings Per Share
Revenue & Net Income
Free Cash Flow
Income Breakdown
Historical statement
Margins over time
Debt over time
How heavy the debt is
Growth grid
Growth — Revenue
Fair Value Estimation
Fair Value
$179.89
Current Price
$199.20
Margin of Safety
-10.7%
Fair Value Range
$127.91 - $231.88
Spread across the valuation methods used, not a statistically calibrated confidence interval.
Estimation Methods
Valuation Metrics
P/E Ratio
24.00
ROE
14.8%
P/B Ratio
3.48
P/FCF
22.80
Gross Margin
39.6%
ROIC
10.0%
Profitability Radar
Value Creation (Economic Moat)
ROIC
10.0%
WACC
9.6%
ROIC − WACC
+0.5 pp
ROIC is roughly in line with the cost of capital — the company is barely covering its capital cost.
Fundamental Analysis Criteria
Passed (18)
- EPS shows upward trend
- EPS CAGR 5.07%
- Price CAGR 12.32%
- ROIC 10.0%
- Gross margin 39.6%
- P/FCF 22.80
- Debt/equity ratio
- Operating margin 16.9%
- Positive free cash flow
- CapEx intensity
- Current ratio
- Interest coverage
- Debt/EBITDA
- Return on tangible assets
- ROE 15.0%
- Earnings quality (operating cash flow / net income) 1.23
- Share dilution -0.6%
- Piotroski F-Score 5/9
Failed (8)
- P/B ratio 3.48
- Low reliance on intangibles
- Price below Graham Number
- DCF valuation (Overvalued)
- Revenue growth 5Y 3.9%
- Earnings surprise, average 0.7%
- PEG ratio 2.12
- Net margin trend 13.5% vs 29.3%
Unavailable (1)
- Dividend payout –
Piotroski F-Score
Mixed signals: some areas need attention
Earnings Quality
High quality: earnings backed by cash
Share Dilution
Buying back shares. Shareholder friendly
Institutional Holdings
Governance
Executive Team
| Name | Title | Age |
|---|---|---|
| Mr. Richard Joseph Tobin | President, CEO & Chairman of the Board | 64 |
| Mr. Christopher B. Woenker | Senior VP & CFO | 42 |
| Ms. Ivonne M. Cabrera | Senior VP, General Counsel & Secretary | 58 |
| Mr. Jeffrey C. Yehle | Chief Human Resources Officer & Senior VP | 59 |
| Mr. Girish Juneja | Senior VP & Chief Digital Officer | 55 |
| Mr. Ryan W. Paulson | Principal Accounting Officer, VP & Controller | 51 |
| Mr. Jack Dickens | Vice President of Investor Relations | - |
| Mr. Adrian W. Sakowicz | Vice President of Communications | 67 |
| Mr. James M. Moran | VP & Treasurer | 60 |
| Mr. Karl Buscher | President of Pump Solutions Group | - |
Audit Risk
5
Board Risk
6
Compensation Risk
2
Shareholder Rights Risk
4
Documents
- View document
Annual Report (10-K)
A yearly overview of the business, its financial results, and the risks it faces.
Filed on 2026-02-13
- View document
Quarterly Report (10-Q)
A snapshot of financial performance for the most recent three-month period.
Filed on 2026-10-22
- View document
Current Report (8-K)
An announcement of a major event, such as a leadership change or big news.
Filed on 2026-10-22
via SEC EDGAR
Income History
via SEC EDGAR
Part 2 · The price and its context
This part shows how the price has behaved, not whether the company is worth owning. Inside: technical analysis, potential, historical drawdowns, gamma exposure.
Market Reaction Profile
How much DOV moves, measured on its daily prices.
More volatile than 21% of the tracked stocks (90-day volatility).
- Volatility 30d
- 16.1%
- Volatility 90d
- 25.2%
- Beta vs S&P 500 (1y)
- 0.94Correlation 0.46
- Max drawdown (12m)
- -20.2%
- ATR (14d, % of price)
- 2.01%
Earnings reactions
How DOV moved around its past quarterly results.
Next earnings release
No upcoming release on the calendar.
What usually happens
- Over the last 12 releases the stock moved a median of 4.3% the next day, up or down.
- Next-day moves: up 7, down 5 (out of 12).
Release history
| Date | When | EPS est. | EPS actual | Surprise | Gap | 1 day | 5 days |
|---|---|---|---|---|---|---|---|
| Oct 22, 2026 | Before the open | 2.85 | 2.88 | +1.2% | 0.0% | -2.2% | n/a |
| Jul 23, 2026 | Before the open | 2.75 | 2.74 | -0.5% | -6.1% | -7.8% | -7.7% |
| Apr 23, 2026 | Before the open | 2.29 | 2.28 | -0.2% | +3.0% | +5.5% | +2.8% |
| Jan 29, 2026 | Before the open | 2.51 | 2.51 | 0.0% | +1.2% | -1.7% | +6.8% |
| Oct 23, 2025 | Before the open | 2.53 | 2.62 | +3.4% | +2.9% | +8.1% | +7.9% |
| Jul 24, 2025 | Before the open | n/a | n/a | n/a | +2.2% | -2.2% | -4.5% |
| Apr 24, 2025 | Before the open | n/a | n/a | n/a | -3.8% | +2.0% | +2.6% |
| Jan 30, 2025 | Before the open | n/a | n/a | n/a | +6.4% | +4.1% | +3.7% |
| Oct 24, 2024 | Before the open | n/a | n/a | n/a | -3.0% | -3.6% | +0.7% |
| Jul 25, 2024 | Before the open | n/a | n/a | n/a | +2.1% | +5.7% | +4.5% |
| Apr 25, 2024 | Before the open | n/a | n/a | n/a | +2.6% | +4.5% | +3.7% |
| Feb 1, 2024 | Before the open | n/a | n/a | n/a | +1.4% | +4.5% | +7.1% |
Release dates from SEC 8-K filings.
Updated 10/24/2026
Historical statistics for educational purposes only. They are not forecasts and not investment advice.
Price reaction to the news
Latest news on DOV and what the price did next.
Return of the stock minus return of SPY over the same days. A news item close to a price move did not necessarily cause it. Historical data for educational purposes only, not investment advice.
Latest News
Recent headlines for DOV.