Consolidated Edison Inc (ED)
Fair ValueFundamental
65
Price
$115.74
Market Cap
$41.35B
Part 1 · What the company is worth
Overview
Consolidated Edison is a regulated utility holding company that owns Consolidated Edison Company of New York (CECONY), Orange and Rockland Utilities (O&R), and Con Edison Transmission. CECONY operates under a monopoly franchise in New York City and Westchester County, providing electric service to approximately 3.6 million customers, gas service to approximately 1.1 million customers, and steam service to approximately 1,555 customers in Manhattan. O&R serves approximately 550,000 electric and 170,000 gas customers across southeastern New York State and northern New Jersey. All operations are subject to regulation by the New York Public Service Commission or comparable agencies.
How it makes money
ConEd operates under a regulated rate-base model where revenues are designed to recover the company's costs of service (including operating and maintenance costs, capital investments, depreciation, and property taxes) plus an authorized return on equity set by regulators. In 2024, the company had an authorized return on common equity of 9.4% through 2029. Rates are set through periodic rate cases approved by the New York Public Service Commission. The company also benefits from cost recovery mechanisms including fuel and purchased power adjustments, weather normalization, and reconciliation of actual versus forecasted plant balances. This model provides stable, regulated revenues but limits pricing flexibility.
Competitive moat
No identified moat · NoneConsolidated Edison operates as a regulated monopoly utility with exclusive franchise rights in its service territories, not through a durable competitive advantage. The company's protected market position and profit potential are determined by regulatory approval rather than by competition or proprietary capabilities. Since regulatory agencies actively set rates and returns, ConEd's profitability does not stem from competitive advantages but from its regulated status and regulatory decisions. As regulatory conditions can change (as evidenced by recent political pressure on rates and affordability), this is a regulatory moat rather than an economic moat.
What drives demand
DefensiveConsolidated Edison serves essential utility services (electricity, gas, steam) in a dense urban area where demand is relatively stable through economic cycles. Residential customers provide a stable baseline demand regardless of economic conditions. Weather is the primary demand driver—colder winters and hotter summers increase electricity and gas consumption. Customer growth in the service territory is modest due to geographic saturation. Economic downturns reduce commercial and industrial electricity demand but have limited impact on total company revenues due to the residential customer base and regulated rate recovery mechanisms.
Key risks
- Rate Plans May Not Provide Reasonable Returns — The company's earnings are capped by regulatory rate decisions. State utility regulators set rate plans that limit the rates ConEd can charge customers. While rates are designed to provide a return on equity, there is no guarantee that approved rates will achieve the authorized returns. Unfavorable regulatory decisions or delayed rate approvals can materially impact earnings.
- Regulatory and Political Risk to Bill Affordability — New York politicians and regulators are increasing pressure on utility companies to keep bills affordable. Governor Hochul has demanded 'strict fiscal discipline from utilities' and the New York Senate passed legislation requiring utilities to 'return excess revenues to ratepayers'. In 2024, the PSC staff recommended a lower return on equity and smaller rate increases than ConEd requested, citing affordability concerns. Continued political pressure could constrain the company's ability to recover costs and earn authorized returns.
- Cybersecurity and Infrastructure Attack Risk — The company has experienced cybersecurity incidents and attacks in the past and expects to experience them in the future. While no incident has had material impact so far, the scope and impact of any future significant incident cannot be predicted. A major cyberattack on operational technology systems could disrupt service to millions of customers and require substantial remediation costs. In December 2024, the NYSPSC recommended adoption of enhanced cybersecurity regulations for New York utilities.
- Climate Change and Natural Disaster Risk — ConEd's infrastructure is vulnerable to extreme weather events and sea level rise, particularly in New York City and coastal areas of its service territory. Severe storms, flooding, and other climate-related events can cause service interruptions and require costly repairs and system hardening. The company has experienced material costs from extreme weather events and may face increasing costs as climate impacts intensify.
- Interest Rate and Financing Risk — The company has significant capital investment requirements (forecasting $38 billion from 2026-2030) that require debt and equity financing. Rising interest rates increase the cost of debt financing, which would increase the company's operating costs that need to be recovered through rates. The company's ability to access capital markets and the cost of that capital are critical to its financial performance.
The case for
Buyers argue that Consolidated Edison is a defensive dividend king with 52 consecutive years of dividend increases and predictable earnings. The company operates a regulated monopoly in densely populated New York City with high barriers to competition and stable customer bases. ConEd has secured a 9.4% allowed return on equity through 2029 and targets mid-8% rate base growth annually through significant capital investments in infrastructure modernization and renewable energy integration. The company is positioned to benefit from increased electricity demand driven by vehicle electrification and building electrification trends. The regulated utility model provides visibility into future earnings and cash flows, supporting the dividend and capital growth.
The case against
Sellers fear that Consolidated Edison faces significant headwinds from regulatory and political pressure on bill affordability in New York. Recent regulatory decisions have reduced rate increases well below the company's requests, with the PSC prioritizing customer affordability over utility returns. The company's high debt and capital investment requirements make it sensitive to rising interest rates, which increase financing costs. Operating margins are under pressure from higher property taxes ($434 million increase requested in 2024), increased cybersecurity regulation, and climate adaptation costs. Dividend coverage from free cash flow is weak, and the company must rely on capital markets access. The political environment in New York appears increasingly hostile to rate increases, potentially limiting earnings growth below management guidance.
Generated with artificial intelligence on September 21, 2026, shared with all users
Direct competitors
Who this company fights with for the same customers
Generated with artificial intelligence on September 18, 2026, shared with all users
Through PSE&G it runs the regulated electric and gas delivery business for the New Jersey half of the New York metropolitan area, the same dense urban franchise model Con Edison runs across the river, and the two systems are directly interconnected.
It is the other big Northeastern pure wires-and-pipes utility, delivering electricity and gas to about four million customers in Connecticut, Massachusetts and New Hampshire under the same kind of rate-case regulation.
Exelon is the closest match to Con Edison's business model — a group of purely regulated delivery utilities serving big cities such as Chicago, Philadelphia, Baltimore and Washington, with no merchant generation.
Its US arm distributes gas in Brooklyn, Queens, Staten Island and Long Island and electricity upstate, so it serves the New York customers and the New York regulator that Con Edison does not.
Its Avangrid subsidiary, taken fully private in December 2024, delivers electricity and gas to about three million customers in upstate New York and New England, competing for the same state rate decisions and grid-investment approvals.
Balance Sheet & Liquidity
Revenue
$17.39B
Trailing 12 months (through 3/31/2026)
Net Income
$2.16B
Trailing 12 months (through 3/31/2026)
Free Cash Flow
-
Total Equity
$24.19B
Total Liabilities
$50.41B
Current Ratio
1.19
Interest Coverage
2.43
Debt/EBITDA
0.26
Earnings Per Share
Revenue & Net Income
Free Cash Flow
Income Breakdown
Historical statement
Margins over time
Debt over time
How heavy the debt is
Growth grid
Growth — Revenue
Fair Value Estimation
Fair Value
$109.60
Current Price
$115.74
Margin of Safety
-5.6%
Fair Value Range
$72.33 - $146.88
Spread across the valuation methods used, not a statistically calibrated confidence interval.
Estimation Methods
Valuation Metrics
P/E Ratio
19.52
ROE
8.4%
P/B Ratio
1.67
P/FCF
-
Gross Margin
-
ROIC
3.4%
Profitability Radar
Value Creation (Economic Moat)
ROIC
3.4%
WACC
8.2%
ROIC − WACC
-4.8 pp
ROIC is below the cost of capital — the company is destroying value for every dollar invested.
Fundamental Analysis Criteria
Passed (15)
- EPS shows upward trend
- P/B ratio 1.67
- Debt/equity ratio
- Operating margin 17.2%
- Current ratio
- Interest coverage
- Debt/EBITDA
- Return on tangible assets
- Low reliance on intangibles
- ROE 8.9%
- Revenue growth 5Y 8.0%
- PEG ratio 1.63
- Earnings quality (operating cash flow / net income) 1.92
- Net margin trend 12.4% vs 11.8%
- Piotroski F-Score 6/9
Failed (7)
- EPS CAGR 3.73%
- Price CAGR 4.05%
- ROIC 3.4%
- Price below Graham Number
- DCF valuation (Fairly Valued)
- Earnings surprise, average -0.7%
- Share dilution 3.3%
Unavailable (5)
- Gross margin –
- P/FCF –
- Dividend payout –
- Positive free cash flow
- CapEx intensity
Piotroski F-Score
Mixed signals: some areas need attention
Earnings Quality
High quality: earnings backed by cash
Share Dilution
Issuing new shares, diluting ownership
Institutional Holdings
Governance
Executive Team
| Name | Title | Age |
|---|---|---|
| Mr. Timothy P. Cawley | Chairman, President & CEO | 60 |
| Mr. Kirkland B. Andrews | Senior VP & CFO | 57 |
| Mr. Kamran Ziaee | SVP & Chief Information Officer | 59 |
| Ms. Deneen Lynette Donnley J.D. | Senior VP & General Counsel | 60 |
| Mr. Matthew Ketschke | President of Consolidated Edison Company of New York, Inc. | 53 |
| Mr. Joseph Miller | VP, Controller & Chief Accounting Officer | 62 |
| Ms. Yukari Saegusa | VP, Treasurer & Investor Relations | 57 |
| Mr. Robert Sanchez | President of Shared Services of Con Edison of New York | 59 |
| Ms. Sylvia V. Dooley | VP & Corporate Secretary | - |
| Ms. Michele L. O'Connell | President and Chief Executive Officer of Orange and Rockland Utilities, Inc. | 49 |
Audit Risk
6
Board Risk
7
Compensation Risk
1
Shareholder Rights Risk
4
Documents
- View document
Annual Report (10-K)
A yearly overview of the business, its financial results, and the risks it faces.
Filed on 2026-02-19
- View document
Quarterly Report (10-Q)
A snapshot of financial performance for the most recent three-month period.
Filed on 2026-08-06
- View document
Current Report (8-K)
An announcement of a major event, such as a leadership change or big news.
Filed on 2026-09-04
via SEC EDGAR
Income History
via SEC EDGAR
Part 2 · The price and its context
This part shows how the price has behaved, not whether the company is worth owning. Inside: technical analysis, potential, historical drawdowns, gamma exposure.
Market Reaction Profile
How much ED moves, measured on its daily prices.
More volatile than 4% of the tracked stocks (90-day volatility).
- Volatility 30d
- 20.5%
- Volatility 90d
- 18.5%
- Beta vs S&P 500 (1y)
- -0.50Correlation -0.36
- Max drawdown (12m)
- -11.5%
- ATR (14d, % of price)
- 1.77%
Earnings reactions
How ED moved around its past quarterly results.
Next earnings release
Nov 5, 2026 · In 12 days · Time not known
EPS estimate: 2.03Revenue estimate: $4.8B
What usually happens
- Over the last 12 releases the stock moved a median of 1.0% the next day, up or down.
- Next-day moves: up 5, down 7 (out of 12).
Release history
| Date | When | EPS est. | EPS actual | Surprise | Gap | 1 day | 5 days |
|---|---|---|---|---|---|---|---|
| Aug 6, 2026 | After the close | 0.78 | 0.83 | +7.0% | -0.8% | -0.9% | -0.5% |
| May 7, 2026 | After the close | 2.34 | 2.18 | -6.9% | +0.9% | -0.1% | +0.7% |
| Feb 19, 2026 | After the close | 0.98 | 0.89 | -8.8% | +1.9% | -1.9% | -1.0% |
| Nov 6, 2025 | After the close | 1.79 | 1.90 | +5.9% | +0.7% | +1.6% | +4.1% |
| Aug 7, 2025 | After the close | n/a | n/a | n/a | +1.1% | -0.5% | -2.0% |
| May 1, 2025 | After the close | n/a | n/a | n/a | -2.0% | -2.2% | -4.3% |
| Feb 20, 2025 | After the close | n/a | n/a | n/a | +0.3% | +2.6% | +4.3% |
| Nov 7, 2024 | After the close | n/a | n/a | n/a | +0.6% | +0.6% | -2.4% |
| Aug 1, 2024 | After the close | n/a | n/a | n/a | +2.9% | +1.6% | +0.3% |
| May 2, 2024 | After the close | n/a | n/a | n/a | +0.8% | +0.3% | +3.0% |
| Feb 15, 2024 | After the close | n/a | n/a | n/a | -0.8% | -1.0% | -0.3% |
| Nov 2, 2023 | After the close | n/a | n/a | n/a | +1.8% | -0.1% | -1.0% |
Release dates from SEC 8-K filings.
Updated 10/24/2026
Historical statistics for educational purposes only. They are not forecasts and not investment advice.
Price reaction to the news
Latest news on ED and what the price did next.
Return of the stock minus return of SPY over the same days. A news item close to a price move did not necessarily cause it. Historical data for educational purposes only, not investment advice.
Latest News
Recent headlines for ED.