Back to rankings

Eversource Energy (ES)

Overvalued
UtilitiesUtilities - Regulated ElectricUnited States

Fundamental

56

Price

$67.46

Market Cap

$24.71B

Part 1 · What the company is worth

Overview

Eversource Energy is a regulated utility holding company serving approximately 3.6 million customers across Connecticut, Massachusetts, and New Hampshire. The company operates through wholly-owned utility subsidiaries—including The Connecticut Light and Power Company, NSTAR Electric Company, Public Service Company of New Hampshire, and Aquarion water utility—providing electricity distribution and transmission, natural gas distribution, and water utility services in regulated service territories with geographic monopolies.

How it makes money

Eversource operates primarily through regulated rate-setting mechanisms in its service territories. Revenue is derived from electricity distribution (both delivery and transmission), natural gas distribution, water utility services, and renewable energy investments. The company operates under a cost-recovery regulatory framework with rate-based returns approved by state public utility commissions, ensuring stable, predictable revenues with limited competitive exposure.

Revenue by segment

Electric Distribution67%

Distribution of electricity to residential, commercial, and industrial customers across Connecticut, Massachusetts, and New Hampshire through local distribution networks operated by subsidiary companies including CL&P, NSTAR Electric, and PSNH.

Electric Transmission15.7%

High-voltage transmission of electricity across the service territory, connecting generation sources to distribution networks. Includes over 3,200 miles of high-voltage transmission lines serving wholesale and retail customers.

Natural Gas Distribution15.6%

Distribution of natural gas to residential, commercial, and industrial customers through subsidiary companies including NSTAR Gas, Eversource Gas Company of Massachusetts, and Yankee Gas Services Company operating in Connecticut, Massachusetts, and New Hampshire.

Water Distribution1.7%

Water utility services provided through Aquarion Company, supplying potable water and wastewater services to residential and commercial customers in Connecticut, Massachusetts, and New Hampshire.

Competitive moat

Switching costs · Wide

Eversource operates as a regulated monopoly with geographic exclusivity in its service territories across three states. High barriers to entry include: (1) regulatory approvals requiring 3–7 years for new infrastructure, (2) substantial sunk costs of interconnected distribution and transmission grids, (3) institutional expertise in multi-state utility regulation, (4) exclusive franchises granted by municipalities that are difficult to replace. Customers have no alternative providers and cannot switch between distributors, creating infrastructure-level lock-in. The regulated cost-recovery framework provides rate-based returns with transparent cost allocation, making the business model predictable and defensible.

What drives demand

Moderately cyclical

Eversource operates in a moderately cyclical industry. Electricity and gas consumption vary with heating and cooling degree days—winter heating demands and summer cooling demands drive seasonal consumption patterns. Commercial and industrial customer demand correlates with regional economic growth and business activity levels. Weather-normalized electricity demand has increased approximately 2% in Eversource's service territories, driven by electrification trends (electric vehicles and heat pumps) and population growth. The company benefits from essential infrastructure status: even during economic downturns, electricity and gas remain necessity services, providing some defensive characteristics.

Key risks

  • Regulatory and Rate-Setting Risks — Changes in laws, regulations, or regulatory decisions by state public utility commissions may impact approved returns on equity, cost recovery mechanisms, and compliance costs. Stricter regulatory oversight and increased scrutiny on rate cases could hinder Eversource's ability to generate robust earnings growth.
  • Weather and Catastrophic Event Exposure — Severe weather and climate change effects can damage facilities and require costly repairs and infrastructure replacement. While regulatory mechanisms exist for cost recovery of storm restoration, recovery timelines and full reimbursement are subject to regulatory approval and may not cover all expenses, impacting profitability.
  • Renewable Energy Mandate Costs and Stranded Investments — Increasing state-mandated renewable energy requirements may require higher compliance payments or alternative compliance costs if renewable generation fails to meet expectations. Stranded costs from renewable energy projects (such as offshore wind) that underperform or are divested could result in write-downs and reduced returns on capital.
  • Cybersecurity and Critical Infrastructure Risks — Sophisticated cyberattacks targeting Eversource's systems or critical infrastructure could result in unauthorized access to confidential information, operational disruptions, service interruptions, or regulatory violations. Recovery and response costs could be substantial.
  • Goodwill Impairment Risk — Eversource carries significant goodwill of $3.57 billion as of December 31, 2024, which is subject to periodic impairment testing. Adverse changes in market conditions, regulatory decisions, or company performance could trigger impairment write-downs that would negatively impact shareholders' equity and reported earnings.
  • Parent Company Losses and Leverage — Following the 2024 offshore wind divestiture, Eversource's parent company reported a loss of $81 million in 2025 due to higher interest rates and loss of capitalized interest. Rising interest rates increase the parent company's cost of capital, and weak interest coverage coupled with a dividend not fully covered by free cash flow raise sustainability concerns.

Customer concentration

Eversource serves approximately 4.4 million electric, natural gas, and water customers across Connecticut, Massachusetts, and New Hampshire with highly diversified customer base. The company does not disclose concentration metrics for individual large customers in its public filings, indicating that no single customer represents a material percentage of consolidated revenues. Revenue is distributed across residential customers (the largest segment by account count, approximately 45–50% of electric revenues), commercial customers (approximately 25–30% of electric revenues), industrial customers, and wholesale operations. This geographic and customer-type diversification minimizes concentration risk.

The case for

Buyers argue that Eversource is benefiting from its disciplined transition to a pure-play regulated utility with a $26.5 billion five-year capital program, supporting steady long-term earnings growth of 5–7% annually. The company has demonstrated strong relationships with state regulators and a proven track record of securing favorable rate decisions. Renewable energy investments align with New England's decarbonization targets, creating multi-year growth opportunities. The regulated cost-recovery model provides stable, predictable cash flows with rate-based returns insulated from commodity price volatility. Grid modernization and infrastructure replacement in aging networks represent decades of capital deployment opportunities. Strong market fundamentals—essential services, geographic monopolies, favorable demographics, electrification trends—support durable cash generation.

The case against

Sellers fear that Eversource faces intensifying regulatory headwinds and stricter oversight in New England, including increased scrutiny on rate cases and constrained approved returns on equity, potentially limiting earnings growth below management guidance. The company carries weak interest coverage with a 4.7% dividend that is not fully covered by free cash flow, raising sustainability concerns. The 2024 offshore wind divestiture created stranded costs and parent-company losses ($81 million in 2025) that may persist if interest rates remain elevated. The loss of capitalized interest compounds balance sheet pressures. Slow adoption or delays in regional renewable energy initiatives could expose Eversource to additional stranded project costs. Rising interest rates increase refinancing risks and the cost of capital for future investment programs. Regulatory uncertainty around permitted return on equity and cost recovery mechanisms could constrain profitability below historical levels, making the business less attractive than peer utilities.

Generated with artificial intelligence on September 21, 2026, shared with all users

Direct competitors

Who this company fights with for the same customers

Compare

Generated with artificial intelligence on September 18, 2026, shared with all users

P/E: 21.5Score: 55Market cap: $26.02B

Its Rhode Island Energy subsidiary is the main electric and gas delivery utility in Rhode Island, putting it in the same ISO New England delivery business and the same regional transmission build-out as Eversource.

P/E: 19.5Score: 62Market cap: $41.21B

A Northeast regulated electric and gas delivery utility of comparable scale, competing with Eversource for the same regional transmission projects and for the capital that funds them.

Avangrid, Inc.Not tracked

Through United Illuminating and its Connecticut gas utilities it delivers electricity and gas in the same Connecticut towns and New England states as Eversource, and the two bid against each other for regional transmission projects and rate-base growth before the same regulators.

National Grid plcNGG

Its US arm delivers electricity and gas to Massachusetts customers next door to Eversource's territory and is the largest gas distributor in the Northeast, competing for the same New England delivery customers and transmission investment.

Unitil CorporationUTL

A smaller regulated electric and gas distributor serving New Hampshire and Massachusetts communities adjacent to Eversource's, competing for the same residential and commercial delivery customers and the same state rate cases.

Balance Sheet & Liquidity

Revenue

$14.00B

Trailing 12 months (through 6/30/2026)

Net Income

$1.46B

Trailing 12 months (through 6/30/2026)

Free Cash Flow

$-45M

Total Equity

$16.20B

Total Liabilities

$47.59B

Current Ratio

0.80

Interest Coverage

2.20

Debt/EBITDA

5.47

Earnings Per Share

Revenue & Net Income

Free Cash Flow

Income Breakdown

Historical statement

Margins over time

Debt over time

How heavy the debt is

Growth grid

Growth — Revenue

Fair Value Estimation

Regulated utilityOvervalued

Fair Value

$54.60

Current Price

$67.46

Margin of Safety

-23.6%

Fair Value Range

$35.49 - $73.71

Spread across the valuation methods used, not a statistically calibrated confidence interval.

Estimation Methods

Analyst price target:$72.00
Discounted cash flow (DCF):$12.79
Earnings multiple (P/E):$54.63
Graham growth formula:Not applicable to this type of company
Earnings power value (EPV):$64.55
Justified P/B:Not applicable to this type of company
Dividend discount (Gordon):$59.32
P/FFO, funds from operations:Not applicable to this type of company
Mid-cycle earnings:Not applicable to this type of company
Revenue multiple:Not applicable to this type of company
Last Earnings Surprise:-60.92%

Valuation Metrics

P/E Ratio

17.52

ROE

10.5%

P/B Ratio

1.56

P/FCF

85.35

Gross Margin

-

ROIC

4.3%

Profitability Radar

Value Creation (Economic Moat)

ROIC

4.3%

WACC

5.6%

ROIC − WACC

-1.3 pp

ROIC is below the cost of capital — the company is destroying value for every dollar invested.

Fundamental Analysis Criteria

Passed (15)

  • EPS shows upward trend
  • EPS CAGR 5.59%
  • P/B ratio 1.56
  • Debt/equity ratio
  • Operating margin 21.5%
  • Positive free cash flow
  • Current ratio
  • Interest coverage
  • Debt/EBITDA
  • Low reliance on intangibles
  • ROE 8.8%
  • Revenue growth 5Y 8.8%
  • Earnings quality (operating cash flow / net income) 3.04
  • Net margin trend 10.4% vs 6.7%
  • Piotroski F-Score 6/9

Failed (10)

  • Price CAGR 1.90%
  • ROIC 4.3%
  • P/FCF 85.35
  • CapEx intensity
  • Return on tangible assets
  • Price below Graham Number
  • DCF valuation (Overvalued)
  • Earnings surprise, average -20.4%
  • PEG ratio 3.31
  • Share dilution 3.3%

Unavailable (2)

  • Gross margin –
  • Dividend payout –

Piotroski F-Score

6/9

Mixed signals: some areas need attention

ROA > 0
Operating cash flow > 0
ΔROA > 0
Cash flow > net income
Leverage ↓
Current ratio ↑
No dilution
Gross margin ↑
Asset turnover ↑

Earnings Quality

3.04

High quality: earnings backed by cash

Share Dilution

3.3%

Issuing new shares, diluting ownership

Institutional Holdings

Governance

Executive Team

NameTitleAge
Mr. Joseph R. Nolan Jr.President, CEO & Chairman61
Mr. John M. Moreira CPAExecutive VP. CFO & Treasurer63
Mr. Paul Chodak IIIExecutive VP & COO61
Mr. Gregory B. Butler Esq., J.D.Executive VP & General Counsel67
Mr. James W. Hunt III, J.D.Executive VP of Customer Relations & Sustainability and Secretary53
Mr. Jay S. ButhVP, Controller & Chief Accounting Officer55
Ms. Rima HyderVice President of Investor Relations49
Mr. Duncan R. MacKay J.D.Chief Compliance Officer & Deputy General Counsel-
Ms. Susan L. SgroiExecutive VP of Human Resources & Information Technology60
Ms. Penelope McLean-ConnerExecutive Vice President of Customer Experience & Energy Strategy61

Audit Risk

7

Board Risk

6

Compensation Risk

7

Shareholder Rights Risk

3

Documents

  • Annual Report (10-K)

    A yearly overview of the business, its financial results, and the risks it faces.

    Filed on 2026-02-17

    View document
  • Quarterly Report (10-Q)

    A snapshot of financial performance for the most recent three-month period.

    Filed on 2026-08-03

    View document
  • Current Report (8-K)

    An announcement of a major event, such as a leadership change or big news.

    Filed on 2026-07-30

    View document

via SEC EDGAR

Income History

via SEC EDGAR

Part 2 · The price and its context

This part shows how the price has behaved, not whether the company is worth owning. Inside: technical analysis, potential, historical drawdowns, gamma exposure.

Market Reaction Profile

How much ES moves, measured on its daily prices.

VolatilityLow

More volatile than 7% of the tracked stocks (90-day volatility).

Volatility 30d
21.9%
Volatility 90d
19.9%
Beta vs S&P 500 (1y)
0.03Correlation 0.01
Max drawdown (12m)
-17.0%
ATR (14d, % of price)
1.93%

Earnings reactions

How ES moved around its past quarterly results.

Next earnings release

Nov 4, 2026 · In 11 days · Time not known

EPS estimate: 0.92Revenue estimate: $3.2B

What usually happens

  • Over the last 12 releases the stock moved a median of 2.1% the next day, up or down.
  • Next-day moves: up 4, down 8 (out of 12).

Release history

DateWhen EPS est.EPS actualSurprise Gap 1 day5 days
Jul 30, 2026After the close0.920.36-60.9% -2.5% -3.0% -2.4%
May 6, 2026After the close1.651.61-2.4% -1.2% -2.2% -0.4%
Feb 12, 2026After the close1.151.12-2.5% +1.5% +4.3% +4.6%
Nov 4, 2025After the close1.160.98-15.9% +0.2% -1.2% -0.7%
Jul 31, 2025After the closen/an/an/a+0.7% -0.8% -0.3%
May 1, 2025After the closen/an/an/a-0.5% -0.4% +6.1%
Feb 11, 2025After the closen/an/an/a-2.3% -2.8% +2.0%
Nov 4, 2024After the closen/an/an/a-0.6% -2.1% -3.6%
Jul 31, 2024After the closen/an/an/a-0.9% +1.8% +0.7%
May 1, 2024After the closen/an/an/a+1.6% -1.4% -0.9%
Feb 13, 2024After the closen/an/an/a+6.4% +4.7% +7.2%
Nov 6, 2023Before the openn/an/an/a-1.1% +2.0% -2.9%

Release dates from SEC 8-K filings.

Updated 10/24/2026

Historical statistics for educational purposes only. They are not forecasts and not investment advice.

Price reaction to the news

Latest news on ES and what the price did next.

No positive or negative news on ES has been archived yet.

Return of the stock minus return of SPY over the same days. A news item close to a price move did not necessarily cause it. Historical data for educational purposes only, not investment advice.

Latest News

Recent headlines for ES.

  • 2/23/2026NEUTRAL
    Eversource Raises $1.5 Billion From Its First Hybrid Bonds

    Eversource Energy has successfully raised $1.5 billion through its inaugural hybrid bond issuance. The New England-based utility operator will use the proceeds to refinance existing debt, a strategic move aimed at optimizing its capital structure. The issuance of these instruments, which possess characteristics of both debt and equity, demonstrates the company's ability to tap into sophisticated and diversified financing channels. For investors, this action signals proactive financial management. While it doesn't directly affect daily operations, its impact on the balance sheet's strength and future interest expenses will be closely watched. Currently, the market views this as a standard financial maneuver rather than a short-term value catalyst.